Banca Statements
BG
Banca Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
775.11
100
273.56
35.3
501.55
64.7
—
0
182.01
23.5
184.23
23.8
317.31
40.9
0.108
0.01
—
0
318.19
41.1
78.634
10.1
239.56
30.9
2.101
114
650.97
100
247.31
38
403.66
62
—
0
204.45
31.4
194.87
29.9
208.79
32.1
-1.014
-0.2
0.098
0.02
204.17
31.4
53.097
8.2
151.09
23.2
1.327
113.88
647.62
100
248.2
38.3
399.41
61.7
—
0
160.71
24.8
157.41
24.3
242
37.4
-0.095
-0.01
-0.79
-0.1
239.68
37
64.672
10
175.05
27
1.532
114.29
318.03
100
124.86
39.3
193.17
60.7
—
0
55.813
17.5
63.672
20
129.5
40.7
-0.003
-0.0009
-13.982
-4.4
114.42
36
31.389
9.9
83.071
26.1
0.723
114.94
558.84
100
231.46
41.4
327.38
58.6
—
0
175.07
31.3
170.5
30.5
156.88
28.1
-0.049
-0.009
-3.579
-0.6
149.96
26.8
68.274
12.2
81.73
14.6
0.714
114.4
272.6
100
126.43
46.4
146.17
53.6
—
0
8.245
3
35.712
13.1
110.46
40.5
-0.055
-0.02
-27.971
-10.3
79.778
29.3
20.372
7.5
24.081
8.8
0.2
114.82
561.66
100
238.18
42.4
323.48
57.6
—
0
157.19
28
144.72
25.8
178.76
31.8
-0.058
-0.01
-4.339
-0.8
172.39
30.7
41.101
7.3
131.3
23.4
1.144
114.73
285.43
100
124.65
43.7
160.79
56.3
—
0
52.236
18.3
59.931
21
100.86
35.3
0.374
0.1
-11.744
-4.1
88.284
30.9
19.998
7
68.299
23.9
0.596
114.63
525.08
100
244.15
46.5
280.94
53.5
—
0
170.81
32.5
97.043
18.5
183.89
35
-0.18
-0.03
1.582
0.3
181.25
34.5
48.225
9.2
133
25.3
1.158
114.87
305.36
100
131.64
43.1
173.72
56.9
—
0
9.972
3.3
-52.46
-17.2
226.18
74.1
-0.068
-0.02
-119.03
-39
105.25
34.5
24.503
8
80.765
26.4
0.702
115.09
669.5
100
230.3
34.4
439.2
65.6
—
0
140.83
21
221.78
33.1
217.41
32.5
-0.109
-0.02
-3.848
-0.6
211.49
31.6
21.414
3.2
190.1
28.4
1.651
115.16
356.88
100
117.02
32.8
239.86
67.2
—
0
48.759
13.7
56.032
15.7
183.83
51.5
-0.059
-0.02
-16.314
-4.6
166.45
46.6
31.002
8.7
135.43
37.9
1.177
115.08
527.7
100
204.01
38.7
323.69
61.3
—
0
149.47
28.3
146.97
27.9
176.72
33.5
-0.256
-0.05
3.53
0.7
177.62
33.7
34.664
6.6
142.97
27.1
1.241
115.25
246.79
100
101.58
41.2
145.21
58.8
—
0
12.417
5
50.537
20.5
94.671
38.4
-0.052
-0.02
-12.461
-5.05
81.331
33
17.505
7.1
63.832
25.9
0.553
115.42
506
100
197.29
39
308.7
61
—
0
131.04
25.9
134.28
26.5
174.43
34.5
-0.075
-0.01
-4.309
-0.9
169.67
33.5
37.732
7.5
131.95
26.1
1.143
115.43
273.11
100
104.36
38.2
168.75
61.8
—
0
47.117
17.3
54.085
19.8
114.67
42
-0.037
-0.01
-12.337
-4.5
102.28
37.5
23.23
8.5
79.052
28.9
0.685
115.38
505.11
100
193.44
38.3
311.67
61.7
—
0
143.47
28.4
139.62
27.6
172.05
34.1
-1.782
-0.4
-3.16
-0.6
164.04
32.5
24.716
4.9
139.34
27.6
1.212
114.96
232.19
100
96.505
41.6
135.68
58.4
—
0
13.914
6
47.568
20.5
88.116
38
-0.154
-0.07
-12.017
-5.2
75.931
32.7
12.701
5.5
63.23
27.2
0.543
116.48
464.1
100
184.44
39.7
279.66
60.3
—
0
116.43
25.1
116.49
25.1
163.16
35.2
-0.085
-0.02
-2.431
-0.5
161.28
34.8
28.476
6.1
132.8
28.6
1.14
116.48
227.84
100
94.261
41.4
133.58
58.6
—
0
56.966
25
50.036
22
83.546
36.7
-0.059
-0.03
-1.997
-0.9
81.355
35.7
14.731
6.5
66.624
29.2
0.572
116.48
400.51
100
166.08
41.5
234.44
58.5
—
0
130.2
32.5
124.13
31
110.31
27.5
-0.29
-0.07
-2.745
-0.7
104.35
26.1
16.792
4.2
87.56
21.9
0.758
115.5
207.7
100
99.3
47.8
108.4
52.2
—
0
59.7
28.7
49.7
23.9
58.8
28.3
—
0
-6.5
-3.1
52.3
25.2
9
4.3
43.3
20.8
0.37
116.4
214.4
100
90.8
42.4
123.6
57.6
—
0
70.4
32.8
71.1
33.2
52.5
24.5
-0.1
-0.05
2.2
1
52.5
24.5
9
4.2
43.5
20.3
0.37
118
210.8
100
96.7
45.9
114.1
54.1
—
0
46.2
21.9
46.6
22.1
67.6
32.1
-0.1
-0.05
-4.4
-2.09
62.9
29.8
13.8
6.5
49
23.2
0.42
116.5
224.6
67.6
157.1
—
64.8
60.7
96.3
-0.1
-26.2
63.5
6.8
56.8
0.49
117.6
191.6
127.5
64
—
56.4
46
18.1
—
26.5
47
7.7
39.3
0.34
116.6
212.3
76.8
135.5
—
57.8
88.6
46.9
—
18.1
61.6
9.8
51.9
0.44
118.7
211.5
76.8
134.7
—
55.7
46.9
87.8
—
-18.8
66.4
10.2
56.2
0.48
116.1
176.8
96.9
79.8
—
57.6
47.5
32.4
—
13.1
43.4
6.1
37.3
0.32
118.8
187.7
67.1
120.6
—
55.6
48.9
71.7
—
-12.7
59.3
8
51.3
0.44
116.5
176.2
69.1
107.1
—
54.6
74
33.1
—
12.4
43.2
5.3
37.9
0.33
117.6
157.4
62.5
94.9
—
52.9
43.3
51.6
—
-10.9
38.9
9.5
29.4
0.25
116.1
178.1
79.2
99
—
60.9
55.3
43.6
—
-2.9
37.2
-0.2
37.4
0.32
116.8
143.7
72.9
70.8
—
51.9
40.8
30
—
4
31.8
5.7
26
0.22
118
181.9
66.2
115.7
—
51
80.9
34.8
—
19.4
55.1
8.1
47
0.41
117.3
243.4
62.9
180.5
—
51.1
41.5
139
—
-21.6
114.1
21
93.1
0.8
116.2
221.4
—
—
—
56.3
191.3
30.1
—
1.1
26.9
0.7
28.5
0.25
117.3
101.3
—
—
—
48.9
41.9
59.4
—
-4.9
54.6
11.7
43.9
0.37
116.1
173.8
49.1
124.7
—
48.7
63.2
61.5
—
8.8
66.6
17.3
49.6
0.42
117.7
150
45.4
104.6
—
48.6
39.3
65.3
—
-12.5
54
14.6
38.9
0.34
115.8
98.1
—
—
—
45.8
36.4
61.8
—
-8.1
53.4
17.1
36.2
0.3
117
80.3
—
—
—
42.5
37.7
42.6
—
2.2
44.8
11.3
33.5
0.28
116.9
93.2
—
—
—
45
35.9
57.3
—
-10.4
46.5
10.5
36.1
0.3
115.7
95.6
—
—
—
41.5
38.6
57.1
—
-11.5
44.9
9.4
35.5
0.3
115.5
81.4
—
—
—
38.2
33.5
48
—
-5.6
42.6
9.5
32.3
0.281
115.1