Banca Statements
BM
Banca Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 350.16
100
353.51
15
1 996.66
85
0.418
0.02
342.26
14.6
372.15
15.8
1 624.5
69.1
1.03
0.04
-1 147.52
-48.8
477.03
20.3
113.72
4.8
363.32
15.5
0.488
743.84
1 089.62
100
205.93
18.9
883.69
81.1
—
0
163.06
15
180.49
16.6
703.2
64.5
0.188
0.02
-467.98
-42.9
235.4
21.6
57.125
5.2
178.28
16.4
0.242
738.13
1 905.38
100
379.61
19.9
1 525.77
80.1
0.561
0.03
351.64
18.5
397.67
20.9
1 128.09
59.2
3.454
0.2
-760.53
-39.9
363.72
19.1
79.771
4.2
283.95
14.9
0.381
745.12
653
100
188.58
28.9
464.42
71.1
—
0
162.69
24.9
172.41
26.4
292.01
44.7
-0.163
-0.02
-122.16
-18.7
169.69
26
36.002
5.5
133.69
20.5
0.179
747.14
-489.48
100
387.69
-79.2
-877.17
179.2
0.3
-0.06
320.85
-65.6
356.58
-72.9
-1 233.75
252.1
0.897
-0.2
1 530.72
-312.7
297.87
-60.9
60.012
-12.3
237.85
-48.6
0.32
743.29
157.97
100
200.84
127.1
-42.864
-27.1
—
0
157.01
99.4
180.83
114.5
-223.7
-141.6
0.776
0.5
366.53
232
143.61
90.9
29.318
18.6
114.29
72.4
0.155
737.38
3 546.21
100
439.22
12.4
3 107
87.6
0.466
0.01
317.34
8.9
365.24
10.3
2 741.75
77.3
0.526
0.01
-2 201.15
-62.07
541.13
15.3
96.823
2.7
444.31
12.5
0.601
738.9
914.95
100
199.6
21.8
715.35
78.2
—
0
148.4
16.2
174.8
19.1
540.54
59.1
0.437
0.05
-410.68
-44.9
130.3
14.2
23.214
2.5
107.08
11.7
0.145
738.48
2 990.21
100
380.85
12.7
2 609.36
87.3
0.306
0.01
294.92
9.9
343.58
11.5
2 265.78
75.8
0.16
0.005
-1 916.6
-64.1
349.34
11.7
80.589
2.7
268.75
9
0.364
738.32
1 393.66
100
182.39
13.1
1 211.27
86.9
—
0
144.72
10.4
164.29
11.8
1 046.98
75.1
0.088
0.006
-872.52
-62.6
174.56
12.5
41.182
3
133.37
9.6
0.181
736.87
3 222.24
100
338.93
10.5
2 883.31
89.5
—
0
289.18
9
368.39
11.4
2 514.92
78
0.283
0.009
-2 168.69
-67.3
346.52
10.8
62.544
1.9
283.97
8.8
0.385
737.85
1 197.08
100
159.32
13.3
1 037.76
86.7
—
0
137.45
11.5
164.45
13.7
873.31
73
0.242
0.02
-750.47
-62.7
123.08
10.3
23.732
2
99.347
8.3
0.135
736.25
535.65
100
319.92
59.7
215.73
40.3
0.971
0.2
271.7
50.7
315.09
58.8
-99.359
-18.5
-0.333
-0.06
284.6
53.1
184.91
34.5
34.416
6.4
150.49
28.1
0.204
737.69
-1 629.69
100
162.86
-10
-1 792.55
110
—
0
137.09
-8.4
155.96
-9.6
-1 948.52
119.6
-0.373
0.02
2 036.56
-125
87.667
-5.4
15.435
-0.9
72.232
-4.4
0.098
733.73
3 190.85
100
337.87
10.6
2 852.98
89.4
-0.035
-0.001
273.7
8.6
338.96
10.6
2 514.02
78.8
-80.023
-2.5
-1 909.48
-59.8
524.51
16.4
130.43
4.1
394.09
12.4
0.536
735.74
1 282.31
100
153.04
11.9
1 129.27
88.1
—
0
125.74
9.8
160.69
12.5
968.58
75.5
15.431
1.2
-854.32
-66.6
129.69
10.1
16.278
1.3
113.41
8.8
0.155
733.63
3 207.13
100
298.61
9.3
2 908.52
90.7
1.57
0.05
266.78
8.3
316.1
9.9
2 592.42
80.8
6.258
0.2
-2 384.21
-74.3
214.47
6.7
43.13
1.3
171.34
5.3
0.232
738.54
2 003.33
100
147.3
7.4
1 856.03
92.6
—
0
129.85
6.5
148.91
7.4
1 707.11
85.2
0.031
0.002
-1 613.68
-80.6
93.461
4.7
21.337
1.1
72.124
3.6
0.098
732.39
833.36
100
291.67
35
541.69
65
—
0
260.93
31.3
299.21
35.9
242.49
29.1
23.133
2.8
-56.819
-6.8
208.8
25.1
128.43
15.4
80.366
9.6
0.109
737.34
1 185.02
100
143.51
12.1
1 041.51
87.9
—
0
125.16
10.6
140.47
11.9
901.04
76
14.927
1.3
-794.11
-67.01
121.86
10.3
25.115
2.1
96.745
8.2
0.133
729.85
1 495.3
100
146
9.8
1 349.4
90.2
—
0
136
9.1
150.1
10
1 199.2
80.2
7.5
0.5
-1 074.8
-71.9
131.9
8.8
16.1
1.1
115.8
7.7
0.16
747.5
336.8
100
145.3
43.1
191.5
56.9
—
0
133
39.5
143.6
42.6
47.9
14.2
-2.7
-0.8
35.6
10.6
80.8
24
21.3
6.3
59.5
17.7
0.08
734.1
1 289.1
157.3
1 131.8
—
126.3
153.1
978.6
-2.8
-846
129.9
29.1
100.8
0.14
743.8
1 013
148.6
864.4
—
130.8
149.4
715
14.7
-635.8
88.1
5.4
82.8
0.11
739.2
592.8
149.3
443.4
—
126.5
143.7
299.7
22.1
-204.1
117.7
6.1
111.5
0.15
754.5
1 078.9
148.8
930
—
125.8
139.9
790.1
—
-678.8
111.4
26.5
84.9
0.12
735.8
1 603.5
151.8
1 451.7
—
146.4
150.8
1 301
5
-1 183.4
98.5
10
88.5
0.12
756.2
1 194
135.1
1 058.9
—
112.8
130.4
928.5
16.2
-790.4
153.2
18.5
134.7
0.18
739.9
918
126.4
791.6
—
129
146.2
645.4
4.9
-554.2
103.9
6.7
97.1
0.13
750.8
438
122.6
315.4
—
118.7
136
179.4
0.6
-85.3
93.3
20.2
73.2
0.1
738.4
1 884.8
138.7
1 746.1
0.8
140
156.7
1 589.4
3.1
-1 412.1
179.8
52.6
127.2
0.17
744
-122.8
129.4
-252.2
0.8
108.5
122.1
-374.3
12.3
466.7
102.4
18.5
84
0.11
748.5
665.5
141.6
523.9
—
118.6
124.1
399.8
7.7
-288.6
105.7
15.6
90
0.12
752.9
2 637.4
138
2 499.5
—
116.8
147.5
2 351.9
-0.9
-2 177.1
173.3
35.9
137.4
0.19
741.6
1 665
131.8
1 533.2
—
121
144.4
1 388.8
3.2
-1 248.3
140.6
67
73.8
0.1
747.9
1 482.3
128.8
1 353.5
—
104.4
115.4
1 238.1
8.4
-1 148
97.3
15.4
81.9
0.11
743.5
1 814.3
121.7
1 692.6
—
115.1
123.4
1 569.2
1.3
-1 457.6
109.2
25.1
84
0.11
759
1 419.9
113.3
1 306.5
—
104.2
117.2
1 189.4
5.7
-1 089.3
105.7
24.8
80.9
0.11
735.2
1 940
128.2
1 811.8
—
102.2
110.4
1 701.5
4.9
-1 547.9
149.8
114.4
35.4
0.05
742.6
1 669.3
106.2
1 563.2
—
90.5
101.1
1 462
-4.7
-1 330
127
25.2
101.7
0.14
737.1
1 592.2
118.3
1 473.8
—
101.7
109.3
1 364.6
-1.1
-1 273
90.2
27.4
62.8
0.08
748.5