Conafi Statements
CN
Conafi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.589
100
0.186
11.7
1.403
88.3
—
0
1.577
99.2
3.348
210.7
-1.945
-122.4
0.778
49
—
0
-1.167
-73.4
0.063
4
-0.798
-50.2
-0.022
36.942
3.94
100
0.259
6.6
3.681
93.4
—
0
1.444
36.6
2.84
72.1
0.841
21.3
-0.016
-0.4
—
0
0.825
20.9
0.464
11.8
-0.065
-1.6
-0.002
36.942
1.986
100
0.45
22.7
1.536
77.3
—
0
1.353
68.1
2.874
144.7
-1.338
-67.4
-3.746
-188.6
—
0
-5.084
-256
-0.241
-12.1
-3.293
-165.8
-0.08
36.942
1.787
100
0.33
18.5
1.457
81.5
—
0
0.953
53.3
1.947
109
-0.49
-27.4
-1.059
-59.3
—
0
-1.549
-86.7
0.241
13.5
-1.781
-99.7
-0.048
36.942
0.948
100
0.686
72.4
0.262
27.6
—
0
1.154
121.7
1.997
210.7
-1.735
-183.02
2.06
217.3
—
0
0.325
34.3
0.252
26.6
0.065
6.9
0.002
36.942
0.931
100
0.579
62.2
0.352
37.8
—
0
0.976
104.8
1.48
159
-1.128
-121.2
0.987
106
—
0
-0.141
-15.1
0.053
5.7
-0.195
-20.9
-0.005
36.942
0.624
100
0.289
46.3
0.335
53.7
—
0
0.753
120.7
1.242
199
-0.907
-145.4
-0.193
-30.9
—
0
-1.1
-176.3
0.128
20.5
-1.228
-196.8
-0.033
36.942
0.735
100
0.364
49.5
0.371
50.5
—
0
0.758
103.1
1.578
214.7
-1.207
-164.2
-0.078
-10.6
—
0
-1.285
-174.8
0.114
15.5
-1.399
-190.3
-0.038
36.942
0.647
100
0.429
66.3
0.218
33.7
—
0
1.17
180.8
1.963
303.4
-1.745
-269.7
0.491
75.9
—
0
-1.254
-193.8
0.087
13.4
-1.341
-207.3
-0.036
36.942
1.889
100
0.479
25.4
1.41
74.6
—
0
1.095
58
2.145
113.6
-0.735
-38.9
0.121
6.4
—
0
-0.614
-32.5
-0.079
-4.2
-0.525
-27.8
-0.015
36.904
3.44
1.69
1.75
—
0.67
2.8
-1.05
—
0.55
-0.97
-0.03
-0.94
-0.02
42.31
5.14
2.17
2.97
—
2.42
2.71
0.27
—
0.26
0.17
0.05
0.12
—
41.85
4.71
2.26
2.45
—
2.92
2.86
-0.41
—
-0.09
-0.77
-0.02
-0.75
-0.02
42.31
4.15
1.91
2.24
—
2.48
2.61
-0.37
—
0.1
-0.35
-0.03
-0.32
-0.01
41.85
4.06
1.37
2.69
—
2.91
3.05
-0.36
—
0.11
-0.16
0.1
-0.26
-0.01
42.31
2.4
1.12
1.28
—
2.33
2.59
-1.31
—
0.23
-1.33
0.01
-1.34
-0.03
41.85
3.09
1.22
1.87
—
2.46
2.58
-0.7
—
0.09
-1.32
-0.05
-1.27
-0.03
42.31
2.54
1.1
1.44
—
1.84
2.12
-0.67
—
0.25
-0.62
—
-0.63
-0.01
41.85
2.26
0.98
1.28
—
1.96
2.04
-0.76
—
0.05
-0.68
-0.02
-0.65
-0.02
42.31
1.94
0.82
1.12
—
1.56
1.75
-0.63
—
0.17
-0.53
0.03
-0.55
-0.01
41.85
1.95
0.87
1.08
—
1.56
1.85
-0.77
—
0.26
-1.03
-0.02
-1.01
-0.02
41.7
2.23
0.84
1.39
—
1.56
1.87
-0.48
—
0.27
-0.32
—
-0.31
-0.01
42.05
2.02
0.36
1.66
—
1.82
1.89
-0.23
—
0.05
-0.53
0.06
-0.6
-0.01
42.51
-6.64
1.28
-7.92
—
1.78
2.05
-9.98
—
0.24
-9.95
0.05
-9.97
-0.24
42.05
1.02
1.11
-0.08
—
1.86
3.5
-3.59
—
0.59
-3.92
0.33
-4.25
-0.1
41.6
4.83
0.95
3.88
—
1.55
1.83
2.04
0.01
0.21
2.06
0.02
2.03
0.05
42.19
-1.18
0.87
-2.04
—
1.81
2.33
-4.38
-0.01
0.02
-4.52
-0.02
-4.49
-0.11
42.19
0.25
0.67
-0.42
—
2.06
2.55
-2.97
—
-0.07
-2.78
-0.07
-2.63
-0.06
42.24
3.34
0.68
2.67
—
1.8
3.32
-0.66
—
0.44
-0.56
-0.34
-0.18
—
42.27
4.58
1.65
2.93
—
1.61
2.17
0.76
—
0.07
0.7
0.19
0.55
0.01
42.21
4.9
1.89
3.01
—
2.4
2.53
0.48
-0.01
-0.09
0.47
0.37
0.14
—
42.21
7.31
2.77
4.54
—
2.61
3.23
1.3
—
0.17
1.39
0.08
1.34
0.03
42.21
4.63
1.79
2.83
—
3.19
4.62
-1.79
—
0.48
-1.79
0.7
-2.27
-0.05
42.21
4.7
2.1
2.6
—
3.25
3.4
-0.81
—
0.02
-0.81
-0.53
-0.26
-0.01
42.21
5.13
2.29
2.85
—
3.16
3.41
-0.56
—
-0.17
-0.56
0.17
-0.73
-0.02
42.21
5.23
2.4
2.83
—
2.77
3.42
-0.59
—
0.08
-0.59
-0.26
-0.3
-0.01
42.21
6.31
3
3.31
—
2.86
3.27
0.04
—
0.22
0.04
-0.07
0.22
0.01
43.35
5.93
2.71
3.22
—
2.87
3.17
0.05
—
0.08
0.05
0.03
—
—
43.45
4.47
2.18
2.29
—
3.16
2.98
-0.7
—
-0.1
-0.7
-0.03
-0.68
-0.02
43.45
3.13
1.27
1.85
—
2.81
3.06
-1.21
—
-0.06
-1.21
-0.05
-1.13
-0.03
43.79
0.88
0.76
0.13
—
3.17
8.62
-8.5
—
0.45
-8.5
-0.71
-7.78
-0.19
40.66
4.32
1.71
2.61
—
2.67
2.95
-0.34
—
-0.08
-0.34
0.07
-0.39
-0.01
45.6