Digital Statements
DM
Digital Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.528
100
-0.006
-0.2
2.533
100.2
—
0
2.614
103.4
2.902
114.8
-0.369
-14.6
0.127
5
0.013
0.5
-1.693
-67
0.02
0.8
-1.713
-67.8
-0.158
10.855
2.671
100
0.17
6.4
2.501
93.6
—
0
2.689
100.7
2.981
111.6
-0.48
-18
-0.034
-1.3
0.014
0.5
-2.133
-79.8
0.004
0.1
-2.137
-80
-0.198
10.785
1.762
100
-0.371
-21.05
2.133
121.1
—
0
1.998
113.4
2.165
122.9
-0.032
-1.8
1.15
65.2
0.004
0.2
0.977
55.5
0.027
1.6
0.95
53.9
0.087
10.925
1.682
100
-0.038
-2.3
1.72
102.3
—
0
2.267
134.8
2.468
146.8
-0.748
-44.5
0.208
12.4
-0.159
-9.4
-2.548
-151.5
-0.001
-0.04
-2.548
-151.5
-0.193
13.174
1.027
100
-0.161
-15.7
1.188
115.7
—
0
1.278
124.5
1.553
151.2
-0.364
-35.5
-0.054
-5.3
0.002
0.2
-0.769
-74.9
0.029
2.8
-0.798
-77.7
-0.106
7.547
1.009
100
-0.089
-8.8
1.098
108.8
—
0
1.622
160.8
1.896
187.9
-0.799
-79.1
0.119
11.8
0.013
1.3
-2.033
-201.5
-0.008
-0.8
-2.025
-200.7
-0.268
7.547
1.341
100
-0.151
-11.3
1.493
111.3
—
0
1.293
96.4
1.546
115.2
-0.053
-4
0.267
19.9
0
0.005
-0.485
-36.2
-0.001
-0.09
-0.484
-36.1
-0.064
7.547
1.171
100
-0.201
-17.1
1.372
117.1
—
0
1.754
149.8
1.939
165.6
-0.567
-48.4
-0.027
-2.3
0.015
1.3
-1.478
-126.2
-0.054
-4.6
-1.423
-121.5
-0.189
7.533
1.485
100
-0.111
-7.5
1.596
107.5
—
0
1.922
129.4
2.012
135.5
-0.416
-28.03
-0.065
-4.4
0.003
0.2
-0.817
-55
0.017
1.1
-0.834
-56.1
-0.11
7.554
1.124
100
0.062
5.5
1.062
94.5
—
0
1.908
169.8
1.981
176.2
-0.919
-81.7
3.189
283.7
0.038
3.4
1.482
131.8
-0.01
-0.9
1.492
132.7
0.201
7.405
1.435
100
-0.074
-5.2
1.509
105.2
—
0
1.803
125.7
1.778
123.9
-0.269
-18.8
-0.037
-2.6
-0.009
-0.6
-1.102
-76.8
0.004
0.3
-1.106
-77.1
-0.149
7.404
1.319
-0.034
1.354
—
2.318
2.489
-1.136
0.005
-0.021
-5.49
0.068
-5.558
-0.69
8.051
0.695
-0.153
0.848
—
1.846
1.748
-0.901
0.16
-0.007
-1.275
—
-1.275
-0.194
6.573
1.14
-0.22
1.35
—
1.36
1.57
-0.22
0.03
0.02
-3.13
-0.06
-3.08
-0.62
4.94
0.95
-0.26
1.21
—
1.2
1.23
-0.02
-0.08
0.01
-0.1
0.02
-0.12
-0.02
4.94
1.28
0.01
1.27
—
1.21
1.45
-0.18
-0.13
0.08
-1.1
-0.04
-1.06
-0.19
5.7
1.18
-0.05
1.23
—
1.08
1.28
-0.05
-0.09
0.03
-0.13
0.05
-0.17
-0.05
3.68
1.31
0.03
1.28
—
1.23
1.42
-0.14
-0.09
0.02
-0.74
0.01
-0.75
-0.2
3.68
1.13
0.01
1.13
—
1.03
1.2
-0.08
-0.04
0.02
-0.17
—
-0.18
-0.05
3.68