Dovalue Statements
DO
Data from Dovalue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Dovalue Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
118.34
18.8 %
100
5.511
4.7
112.83
20 %
95.3
—
0
77.742
65.7
95.705
7.8 %
80.9
17.121
227.4 %
14.5
-4.644
-3.9
—
0
11.589
899.8 %
9.8
-13.722
-11.6
22.551
419.6 %
19.1
0.295
76.529
99.614
-31.3 %
100
5.593
5.6
94.021
-32.1 %
94.4
—
0
74.205
74.5
88.791
-28 %
89.1
5.23
-65.1 %
5.3
-6.679
-6.7
—
0
-1.449
51.1 %
-1.5
4.357
4.4
-7.057
70.1 %
-7.08
-0.09
78.411
145.05
33.6 %
100
6.658
4.6
138.39
33.8 %
95.4
—
0
86.223
59.4
123.4
42.6 %
85.1
14.988
-11.2 %
10.3
-15.427
-10.6
—
0
-2.963
-124.9 %
-2.04
21.453
14.8
-23.572
-1713.4 %
-16.3
-0.337
70.05
108.57
-14.5 %
100
5.134
4.7
103.44
-13.7 %
95.3
—
0
68.643
63.2
86.554
-8.2 %
79.7
16.881
-33.7 %
15.5
-4.969
-4.6
—
0
11.912
-27.8 %
11
8.224
7.6
1.461
-79.2 %
1.3
0.02
74.846
126.91
25.4 %
100
7.117
5.6
119.8
26 %
94.4
—
0
79.232
62.4
94.317
8.5 %
74.3
25.479
211.2 %
20.1
-8.977
-7.07
—
0
16.502
1276.3 %
13
7.066
5.6
7.025
356 %
5.5
0.088
79.773
101.18
-24.6 %
100
6.084
6
95.092
-24.6 %
94
—
0
69.135
68.3
86.904
-15.5 %
85.9
8.188
-64.9 %
8.1
-6.989
-6.9
—
0
1.199
112.3 %
1.2
3.548
3.5
-2.744
87.9 %
-2.7
-0.03
91.467
134.19
-13.3 %
100
8.066
6
126.13
-12.8 %
94
—
0
81.68
60.9
102.81
2.5 %
76.6
23.315
-47.4 %
17.4
-28.632
-21.3
—
0
-9.716
-126.3 %
-7.2
12.967
9.7
-22.679
-234.3 %
-16.9
-0.279
81.278
154.77
10.8 %
100
10.202
6.6
144.57
16 %
93.4
—
0
84.005
54.3
100.26
2.7 %
64.8
44.306
64.1 %
28.6
-7.37
-4.8
—
0
36.936
100.8 %
23.9
14.408
9.3
16.89
25.8 %
10.9
0.219
76.95
139.72
6.6 %
100
15.125
10.8
124.6
4.9 %
89.2
—
0
83.54
59.8
97.596
-0.4 %
69.8
27.002
30.2 %
19.3
-8.613
-6.2
—
0
18.399
18 %
13.2
2.484
1.8
13.422
51.3 %
9.6
0.173
77.509
131.09
-27.9 %
100
12.323
9.4
118.77
-28.6 %
90.6
—
0
82.199
62.7
98.032
-30.7 %
74.8
20.74
-17 %
15.8
-5.142
-3.9
—
0
15.598
-32.5 %
11.9
4.883
3.7
8.869
-18.6 %
6.8
0.11
80.627
181.8
37.7 %
100
15.4
8.5
166.4
39.9 %
91.5
—
0
90.5
49.8
141.4
44.3 %
77.8
25
19.6 %
13.8
-1.9
-1.05
—
0
23.1
126.5 %
12.7
7.4
4.1
10.9
153.5 %
6
0.14
75.9
132
0.5 %
100
13.2
10
118.9
2.4 %
90.1
—
0
78.2
59.2
98
-4.9 %
74.2
20.9
60.8 %
15.8
-10.6
-8.03
—
0
10.2
56.9 %
7.7
4.3
3.3
4.3
-20.4 %
3.3
0.05
81.8
131.4
9.6 %
100
15.3
11.6
116.1
8.4 %
88.4
—
0
83.9
63.9
103.1
6.1 %
78.5
13
31.3 %
9.9
-6.6
-5.02
—
0
6.5
-4.4 %
4.9
-0.6
-0.5
5.4
74.2 %
4.1
0.07
80.5
119.9
-13.6 %
100
12.8
10.7
107.1
-13.5 %
89.3
—
0
78.7
65.6
97.2
1.6 %
81.1
9.9
-64.8 %
8.3
-3.1
-2.6
—
0
6.8
-48.5 %
5.7
2.4
2
3.1
122 %
2.6
0.04
78.4
138.7
18.2 %
100
15
10.8
123.8
16.1 %
89.3
—
0
79.5
57.3
95.7
-1.4 %
69
28.1
198.9 %
20.3
-14.8
-10.7
—
0
13.2
180.9 %
9.5
28.1
20.3
-14.1
-771.4 %
-10.2
-0.17
83.7
117.3
44.6 %
100
10.8
9.2
106.6
48.9 %
90.9
—
0
67
57.1
97.1
14.8 %
82.8
9.4
172.3 %
8
-4.7
-4.007
—
0
4.7
128 %
4
2.4
2
2.1
114.3 %
1.8
0.03
74.8
81.1
-3.9 %
100
9.6
11.8
71.6
-3.4 %
88.3
—
0
63.9
78.8
84.6
13.1 %
104.3
-13
-1757.1 %
-16.03
-3.7
-4.6
—
0
-16.8
-366.7 %
-20.7
-0.8
-1
-14.7
-297.3 %
-18.1
-0.18
82.8
84.4
-36 %
100
10.3
12.2
74.1
-36.3 %
87.8
—
0
59.2
70.1
74.8
-11.4 %
88.6
-0.7
-102.2 %
-0.8
-2.9
-3.4
—
0
-3.6
-112.8 %
-4.3
1.7
2
-3.7
-118.7 %
-4.4
-0.05
74.9
131.9
8.7 %
100
15.5
11.8
116.4
7.7 %
88.2
—
0
68.3
51.8
84.4
-7.8 %
64
32
93.9 %
24.3
-2.9
-2.2
-1
-0.8
28.1
117.8 %
21.3
7.3
5.5
19.8
112.9 %
15
0.23
87.3
121.3
109.9 %
100
13.2
10.9
108.1
101.3 %
89.1
—
0
62.3
51.4
91.5
180.7 %
75.4
16.5
-21.8 %
13.6
-2.9
-2.4
-0.9
-0.7
12.9
50 %
10.6
1.6
1.3
9.3
351.4 %
7.7
0.13
73.5
57.8
5.3 %
100
4.1
7.1
53.7
3.9 %
92.9
—
0
29.9
51.7
32.6
-14.4 %
56.4
21.1
55.1 %
36.5
0.9
1.6
-0.4
-0.7
8.6
-32.8 %
14.9
12.3
21.3
-3.7
-148.1 %
-6.4
-0.05
84.8
54.9
-24.5 %
100
3.2
5.8
51.7
-22.4 %
94.2
—
0
36.3
66.1
38.1
-8.4 %
69.4
13.6
-45.4 %
24.8
—
0
-0.7
-1.3
12.8
-49 %
23.3
5.1
9.3
7.7
-52.2 %
14
0.1
77.1
72.7
28.4 %
100
6.1
8.4
66.6
26.6 %
91.6
—
0
40.5
55.7
41.6
21.3 %
57.2
24.9
35.3 %
34.3
—
0
0.2
0.3
25.1
25.5 %
34.5
9.1
12.5
16.1
17.5 %
22.1
0.19
85.8
56.6
-46.6 %
100
4
7.1
52.6
—
92.9
—
0
33.7
59.5
34.3
-29.4 %
60.6
18.4
-67.9 %
32.5
0.8
1.4
0.8
1.4
20
-13.4 %
35.3
6.3
11.1
13.7
-5.5 %
24.2
0.17
81.1
106
35233.3 %
100
—
0
—
—
0
—
0
29.9
28.2
48.6
69.3 %
45.8
57.4
302.1 %
54.2
1.2
1.1
-35.4
-33.4
23.1
128.7 %
21.8
8.6
8.1
14.5
119.7 %
13.7
0.19
78.5
0.3
—
100
—
0
—
—
0
—
0
32.4
10800
28.7
2.9 %
9566.7
-28.4
-2.9 %
-9466.7
0.3
100
38.1
12700
10.1
-63 %
3366.7
3.5
1166.7
6.6
-63.5 %
2200
0.08
78.3
0.3
—
100
—
0
—
—
0
—
0
34.6
11533.3
27.9
15.8 %
9300
-27.6
-16 %
-9200.000000000002
0.9
300
54
18000
27.3
150.5 %
9100
9.2
3066.7
18.1
147.9 %
6033.3
0.23
78.3
0.3
50 %
100
—
0
—
—
0
—
0
27
9000
24.1
-16 %
8033.3
-23.8
16.5 %
-7933.3
0.4
133.3
34.3
11433.3
10.9
-48.6 %
3633.3
3.7
1233.3
7.3
-49 %
2433.3
0.09
78.3
0.2
—
100
—
0
—
—
0
—
0
34
17000
28.7
-0.3 %
14350
-28.5
1 %
-14250
—
0
49.7
24850
21.2
140.9 %
10600
6.8
3400
14.3
169.8 %
7150
0.18
78.3
—
—
100
—
0
—
—
0
—
0
32.2
0
28.8
—
0
-28.8
—
0
—
0
37.6
0
8.8
—
0
3.1
0
5.3
—
0
0.07
78.3