Equita Statements
EQ
Equita Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.752
100
4.131
8.5
44.621
91.5
—
0
31.492
64.6
32.416
66.5
12.205
25
-0.021
-0.04
—
0
12.163
24.9
3.535
7.3
8.047
16.5
0.167
48.178
46.315
100
3.41
7.4
42.905
92.6
—
0
30.056
64.9
31.293
67.6
11.612
25.1
-0.126
-0.3
—
0
11.486
24.8
3.36
7.3
8.012
17.3
0.167
47.899
41.459
100
2.976
7.2
38.483
92.8
—
0
29.962
72.3
30.872
74.5
7.611
18.4
-0.044
-0.1
—
0
7.624
18.4
2.074
5
4.962
12
0.115
43.189
51.94
100
3.533
6.8
48.407
93.2
—
0
31.076
59.8
31.971
61.6
16.436
31.6
—
0
—
0
16.385
31.5
4.667
9
10.285
19.8
0.202
50.808
47.34
100
3.127
6.6
44.213
93.4
—
0
29.198
61.7
30.126
63.6
14.087
29.8
-0.041
-0.09
—
0
14.046
29.7
3.637
7.7
10.088
21.3
0.244
41.314
49.614
100
3.528
7.1
46.085
92.9
—
0
29.978
60.4
30.846
62.2
15.24
30.7
—
0
—
0
15.171
30.6
3.508
7.1
11.423
23
0.227
50.224
41.696
100
2.841
6.8
38.855
93.2
—
0
27.612
66.2
28.576
68.5
10.279
24.7
—
0
—
0
10.413
25
2.633
6.3
7.128
17.1
0.17
42.053
32.471
100
3.368
10.4
29.102
89.6
—
0
20.798
64.1
21.851
67.3
7.251
22.3
—
0
—
0
7.217
22.2
2.101
6.5
5.122
15.8
0.113
45.452
36.043
100
2.811
7.8
33.232
92.2
—
0
23.732
65.8
24.747
68.7
8.484
23.5
-0.521
-1.4
—
0
7.916
22
2.437
6.8
5.48
15.2
0.121
45.452
27.864
100
2.378
8.5
25.486
91.5
—
0
18.906
67.8
19.713
70.7
5.773
20.7
-0.002
-0.008
—
0
5.775
20.7
1.75
6.3
4.025
14.4
0.089
45.452
25.482
100
—
0
—
0
—
0
18.459
72.4
20.819
81.7
4.664
18.3
—
0
—
0
4.512
17.7
1.045
4.1
3.467
13.6
0.076
45.452