Assicurazioni Statements
G.
Assicurazioni Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27 617
100
—
0
—
0
—
0
490
1.8
23 177
83.9
4 440
16.1
-542
-2
—
0
3 287
11.9
993
3.6
2 052
7.4
1.327
1 546.57
28 366
100
—
0
—
0
—
0
502
1.8
24 376
85.9
3 990
14.1
-424
-1.5
—
0
2 141
7.5
532
1.9
1 504
5.3
0.94
1 586.45
25 281
100
—
0
—
0
—
0
464
1.8
21 024
83.2
4 257
16.8
-369
-1.5
1
0.004
3 433
13.6
1 004
4
2 243
8.9
1.395
1 586.45
25 368
100
—
0
—
0
—
0
464
1.8
21 896
86.3
3 472
13.7
-2 227
-8.8
1 913
7.5
2 132
8.4
656
2.6
1 371
5.4
0.856
1 596.05
34 412
100
—
0
—
0
—
0
7 342
21.3
30 597
88.9
3 815
11.1
-581
-1.7
—
0
2 397
7
820
2.4
1 402
4.1
0.875
1 601.92
49 117
100
—
0
—
0
—
0
6 889
14
45 141
91.9
3 976
8.1
-1 122
-2.3
1
0.002
2 066
4.2
593
1.2
1 307
2.7
0.82
1 594.04
48 945
100
—
0
—
0
—
0
6 490
13.3
45 091
92.1
3 854
7.9
-710
-1.5
—
0
2 514
5.1
791
1.6
1 540
3.1
0.961
1 601.95
48 374
100
—
0
—
0
—
0
6 289
13
44 961
92.9
3 413
7.1
-1 352
-2.8
—
0
1 615
3.3
492
1
1 123
2.3
0.7
1 587.7
34 767
100
—
0
—
0
—
0
6 095
17.5
31 076
89.4
3 691
10.6
-840
-2.4
—
0
1 775
5.1
683
2
1 092
3.1
0.68
1 599.59
45 601
100
—
0
—
0
—
0
6 212
13.6
42 599
93.4
3 002
6.6
-847
-1.9
—
0
1 477
3.2
458
1
881
1.9
0.556
1 591.97
47 346
100
—
0
—
0
—
0
5 989
12.6
44 065
93.1
3 281
6.9
-747
-1.6
—
0
2 110
4.5
664
1.4
1 789
3.8
1.12
1 591.86
33 308
100
—
0
—
0
—
0
5 664
17
29 729
89.3
3 579
10.7
-881
-2.6
—
0
1 483
4.5
489
1.5
980
2.9
0.61
1 584.52
22 361
—
—
—
2 994
20 217
2 144
-817
108
935
301
590
0.37
1 601
19 352
—
—
—
2 710
17 829
1 523
-273
-108
906
280
588
0.37
1 573
25 857
—
—
—
3 241
24 880
977
-264
130
474
111
303
0.2
1 569
15 200
—
—
—
2 543
13 799
1 401
-268
-128
679
284
420
0.26
1 580
22 177
—
—
—
3 056
20 425
1 752
-285
218
1 134
379
625
0.38
1 606
27 428
—
—
—
2 706
25 572
1 856
-286
-219
1 120
338
682
0.45
1 571
24 296
—
—
—
3 149
23 139
1 157
-340
159
244
93
82
0.05
1 619
19 563
—
—
—
2 470
17 967
1 596
-310
-158
904
358
513
0.32
1 571
22 836
—
—
—
2 840
21 373
1 463
-349
219
759
257
415
0.25
1 611
20 336
—
—
—
2 547
18 715
1 621
-300
-220
1 027
318
660
0.41
1 548
21 617
—
—
—
2 680
20 697
920
-186
-157
151
128
324
0.2
1 570
17 853
—
—
—
2 436
16 736
1 117
-188
-162
650
103
510
0.3
1 608
18 995
—
—
—
2 485
17 908
1 087
-186
-161
685
257
478
0.3
1 558
20 130
—
—
—
2 804
18 747
1 383
-187
-85
1 006
347
603
0.38
1 541
17 765
—
—
—
2 759
18 496
-731
—
—
-731
332
-1 039
-0.66
1 570
19 913
—
—
—
2 889
19 250
663
—
—
663
271
291
0.18
1 532
15 906
—
—
—
3 000
15 323
583
—
—
583
228
275
0.17
1 538
23 558
—
—
—
3 104
22 605
953
—
—
953
323
567
0.36
1 541
20 177
—
—
—
3 367
19 925
252
—
—
252
153
31
0.02
1 541
13 076
—
—
—
2 951
12 927
149
—
—
149
66
20
0.01
1 541
17 898
—
—
—
3 027
17 503
395
—
—
395
128
190
0.12
1 541
20 026
—
—
—
3 120
19 018
1 008
—
—
1 008
306
615
0.4
1 541
23 905
—
—
—
3 289
23 152
753
—
—
753
239
389
0.25
1 541
19 596
—
—
—
2 982
18 917
678
—
—
678
225
440
0.31
1 414
19 067
—
—
—
2 999
18 566
501
—
—
501
111
346
0.24
1 430
22 829
—
—
—
3 079
21 924
905
—
—
905
295
527
0.36
1 414
22 521
—
—
—
3 203
21 874
647
—
—
647
161
415
0.29
1 414
21 893
—
—
—
2 779
21 259
633
—
—
633
172
390
0.27
1 412
22 562
—
—
—
2 875
21 894
667
—
—
667
102
400
0.28
1 412
17 158
—
—
—
3 024
16 937
221
—
—
221
62
104
0.07
1 403
10 825
—
—
—
3 206
12 027
-1 202
—
—
-1 202
-227
-809
-0.58
1 403
13 608
—
—
—
2 844
13 245
363
—
—
363
95
210
0.149
1 407