LVenture Statements
LV
LVenture Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.852
100
1.181
41.4
1.67
58.6
—
0
0.957
33.6
2.7
94.7
-1.03
-36.1
-0.926
-32.5
—
0
-1.955
-68.6
0.088
3.1
-2.043
-71.6
-0.038
53.658
3.089
100
1.112
36
1.976
64
—
0
1.111
36
2.666
86.3
-0.689
-22.3
-1.364
-44.1
—
0
-2.053
-66.5
—
0
-2.053
-66.5
-0.04
51.227
3.451
100
1.139
33
2.312
67
—
0
1.204
34.9
2.761
80
-0.449
-13
-0.156
-4.5
—
0
-0.604
-17.5
—
0
-0.604
-17.5
-0.011
53.658
3.137
100
0.695
22.2
2.442
77.8
—
0
2.01
64.1
2.536
80.8
-0.094
-3
3.259
103.9
-0.004
-0.1
3.161
100.8
—
0
3.161
100.8
0.062
50.584
2.13
100
0.429
20.1
1.701
79.9
—
0
2.314
108.6
2.807
131.8
-1.106
-51.9
-0.332
-15.6
0.004
0.2
-1.434
-67.3
—
0
-1.434
-67.3
-0.031
46.021
2.158
100
0.58
26.9
1.578
73.1
—
0
2.088
96.8
2.623
121.5
-1.045
-48.4
-0.006
-0.3
0.115
5.3
-0.936
-43.4
0.032
1.5
-0.968
-44.9
-0.021
46.021
1.79
100
0.43
24
1.36
76
—
0
1.58
88.3
1.98
110.6
-0.62
-34.6
0.9
50.3
-0.11
-6.1
0.17
9.5
-0.08
-4.5
0.24
13.4
0.01
46.02
2.173
100
0.68
31.3
1.493
68.7
—
0
1.65
75.9
2.113
97.2
-0.62
-28.5
1.277
58.8
-0.034
-1.6
0.623
28.7
0.125
5.8
0.498
22.9
0.011
44.621
2.033
100
0.583
28.7
1.45
71.3
—
0
1.672
82.2
2.022
99.5
-0.572
-28.1
0.655
32.2
-0.082
-4.03
0.001
0.05
-0.006
-0.3
0.007
0.3
0
32.328
2.048
100
0.698
34.1
1.35
65.9
—
0
1.271
62.1
0.561
27.4
0.789
38.5
-0.051
-2.5
-0.072
-3.5
0.364
17.8
0.014
0.7
0.349
17
0.01
36.194
0.22
0.26
-0.04
—
0.18
0.29
-0.34
—
0.01
-0.33
-0.02
-0.31
-0.02
18.92
0.24
0.23
0.01
—
0.16
0.23
-0.23
—
0.01
-0.22
—
-0.23
-0.01
18.92
0.3
0.35
-0.05
—
0.17
0.25
-0.3
—
-0.02
-0.41
—
-0.41
-0.02
18.92
0.17
0.26
-0.09
—
0.11
0.23
-0.32
—
—
-0.31
-0.03
-0.28
-0.01
18.92
0.28
0.29
-0.01
—
0.13
0.18
-0.19
0.02
0.01
-0.46
0.02
-0.48
-0.03
18.92
0.09
0.22
-0.13
—
0.09
0.18
-0.31
0.01
—
-0.31
-0.02
-0.29
-0.03
11.34
0.13
0.15
-0.02
—
0.09
0.17
-0.19
0.01
—
-0.19
—
-0.18
-0.01
13.18
0.13
0.2
-0.07
—
0.06
0.15
-0.22
—
0.01
-0.21
—
-0.21
-0.02
13.18
0.1
0.29
-0.18
—
-0.02
0.13
-0.32
—
-0.05
-0.42
-0.18
-0.24
-0.02
13.18
0.02
0.17
-0.15
—
0.06
0.18
-0.32
0.01
—
-0.32
—
-0.32
-0.02
13.18
0.05
0.28
-0.23
—
0.09
0.17
-0.4
—
—
-0.44
—
-0.44
-0.03
13.79
—
—
—
—
0.02
0.13
-0.13
—
—
-0.12
—
-0.12
-0.02
4.98
—
0.29
-0.29
—
-0.03
-0.31
0.02
—
-0.01
-0.05
—
-0.05
-0.01
4.76
—
—
—
—
0.01
0.15
-0.15
0.01
0.01
-0.14
—
-0.14
-0.03
4.98
—
—
—
—
0.01
1.3
-1.3
0.01
1.19
-1.29
—
-1.29
-0.26
4.98
—
—
—
—
0.01
0.06
-0.06
0.01
—
-0.04
—
-0.04
-0.01
4.98
-0.14
—
-0.14
—
0.01
0.04
-0.19
—
0.16
-0.03
-0.07
0.04
0.01
5.04
0.16
—
0.16
—
0.02
0.13
0.03
—
0.02
0.05
—
-0.08
-0.01
4.98
—
—
—
—
0.04
0.23
-0.23
—
-0.01
-0.23
0.01
-0.11
-0.02
4.98
—
—
—
—
0.04
0.11
-0.11
—
—
-0.1
-0.01
-0.1
-0.02
4.98
—
—
—
—
0.04
0.14
-0.14
—
—
-0.14
—
-0.18
-0.02
4.98
—
—
—
—
0.01
0.08
-0.08
—
—
-0.08
—
-0.08
-0.02
4.98
0.04
—
0.04
—
0.07
0.18
-0.14
—
—
-0.13
—
-0.13
-0.03
5.04
0.07
—
0.07
—
0.08
0.13
-0.06
—
—
-0.06
—
-0.06
-0.01
4.98
1.43
0.86
0.57
—
1.23
1.48
-0.91
-0.03
—
-0.94
—
-0.94
-0.19
4.98
1.35
0.63
0.72
—
0.97
1.12
-0.4
-0.05
—
-0.45
-0.01
-0.44
-0.09
4.98
3.34
1.91
1.43
—
2.62
1.75
-0.32
-0.04
—
-0.34
0.03
-0.36
-0.07
5.04
3.9
2.12
1.78
—
0.72
1.95
-0.17
-0.05
—
-0.22
—
-0.22
-0.04
4.98
1.87
0.78
1.09
—
1.62
1.99
-0.9
-0.04
—
-0.94
0.04
-0.98
-0.2
4.98
1.94
1.01
0.93
—
1.5
1.75
-0.82
-0.09
—
-0.85
-0.07
-0.78
-0.16
4.98
8.13
4.27
3.86
—
2.71
2.74
1.12
-0.12
—
1.09
0.02
1.07
0.21
5.04
1.87
0.78
1.09
—
1.62
1.99
-0.91
-0.04
—
-0.94
0.04
-0.99
-0.199
4.98