Mittel Statements
MI
Mittel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
67.298
100
-1.949
-2.9
69.247
102.9
—
0
35.543
52.8
37.582
55.8
31.665
47.1
-0.156
-0.2
0.211
0.3
-0.027
-0.04
0.424
0.6
45.356
67.4
0.55
81.347
111.86
100
9.898
8.8
101.96
91.2
—
0
56.111
50.2
62.453
55.8
39.512
35.3
0.358
0.3
-9.342
-8.4
-2.531
-2.3
-1.742
-1.6
0.242
0.2
0.003
81.347
73.231
100
-0.405
-0.6
73.636
100.6
—
0
31.496
43
33.625
45.9
40.011
54.6
-2.177
-3
-0.094
-0.1
3.05
4.2
0.405
0.6
0.409
0.6
—
81.347
111.2
100
12.376
11.1
98.824
88.9
—
0
52.208
46.9
58.596
52.7
40.228
36.2
-5.505
-5
-1.147
-1.03
-2
-1.8
-0.571
-0.5
0.394
0.4
0.005
81.347
52.72
100
36.11
68.5
16.61
31.5
—
0
14.34
27.2
18.94
35.9
-2.33
-4.4
—
0
1.294
2.5
-1
-1.9
-0.285
-0.5
-0.715
-1.4
0.002
81.35
90.367
100
28.357
31.4
62.01
68.6
—
0
51.004
56.4
59.341
65.7
2.669
3
-6.735
-7.5
-0.277
-0.3
-4.377
-4.8
-4.061
-4.5
0.188
0.2
0.002
81.347
101.79
100
40.357
39.6
61.433
60.4
—
0
45.963
45.2
54.866
53.9
6.568
6.5
3.125
3.1
-6.011
-5.9
2.664
2.6
-4.854
-4.8
7.323
7.2
0.089
82.318
66.885
100
20.777
31.1
46.108
68.9
—
0
37.712
56.4
47.845
71.5
-1.737
-2.6
-8.411
-12.6
0.482
0.7
-9.264
-13.9
-3.518
-5.3
-5.523
-8.3
-0.068
81.347
75.166
100
24.5
32.6
50.666
67.4
—
0
40.3
53.6
45.803
60.9
4.864
6.5
-6.328
-8.4
-0.864
-1.1
-1.233
-1.6
-0.679
-0.9
0.101
0.1
0.001
90.189
66.09
100
27.634
41.8
38.456
58.2
—
0
29.171
44.1
34.852
52.7
3.604
5.5
-4.991
-7.6
-1.112
-1.7
-2.652
-4.01
-3.459
-5.2
0.349
0.5
0.004
81.347
55.866
100
21.813
39
34.052
61
—
0
31.307
56
33.289
59.6
0.763
1.4
-9.563
-17.1
2.823
5.1
-8.65
-15.5
-6.304
-11.3
-2.13
-3.8
-0.028
75.442
58.059
100
21.56
37.1
36.499
62.9
—
0
28.562
49.2
31.646
54.5
4.853
8.4
-1.576
-2.7
-0.194
-0.3
3.112
5.4
-1.542
-2.7
3.454
5.9
0.042
83.155
27.333
—
—
—
8.016
27.386
-0.053
-14.553
9.747
-16.094
0.563
-14.624
-0.18
81.361
23.589
—
—
—
9.155
24.901
-1.312
41.194
—
30.606
-2.382
32.561
0.4
81.361
3.1
—
—
—
6.6
6.4
-3.4
26.3
0.1
2.6
0.7
4.4
0.05
76.7
1.8
—
—
—
1.5
5
-3.2
6.2
—
-9.3
-4.3
-0.7
-0.01
85.3
1.1
—
—
—
8
9.4
-8.3
-1.2
-0.2
-6.4
-0.2
-6
-0.07
93.3
2
—
—
—
1.9
4.3
-2.3
0.5
—
-3.2
-0.9
-2.2
-0.03
78.2
2.4
—
—
—
8.8
2
0.4
-1.6
-0.3
-7.4
0.9
-7.9
-0.1
79
3.6
—
—
—
2.7
10.1
-6.5
4
—
-5.8
0.5
-6.4
-0.08
78.2
2.4
—
—
—
12.6
15.6
-13.3
6.9
-0.4
-8.8
-2.8
-4.8
-0.06
79
10.3
—
—
—
2.2
9.7
0.6
-2.2
-1.2
0.3
2.9
-3.2
-0.04
78.2
11
—
—
—
20.6
16
-5
-11
-0.2
-58.9
-8.8
-37.9
-0.48
79
12.1
—
—
—
3.1
12.2
-0.1
10.1
—
2.3
-0.9
4.1
0.05
78.2
11.4
—
—
—
22.5
18.3
-6.9
-6.8
0.2
-24.8
-1.2
-18.9
-0.27
67.8
17.5
—
—
—
2.7
19.1
-1.6
21.6
—
18.3
-0.1
19
0.21
89.4
19.2
—
—
—
21.9
13.9
5.3
-8.3
14.2
-20.9
2.5
-22.3
-0.23
105.8
10.7
—
—
—
2.7
12
-1.3
2.4
0
-5.9
0.9
-6.5
-0.08
78.2
10.1
—
—
—
18.6
18.2
-8.1
-9.5
2.8
-7.7
—
-6.5
-0.08
80.9
9.8
—
—
—
2.3
13.5
-3.7
0.8
0
-2.9
0.3
-2.7
-0.03
94.7
8.2
—
—
—
2.3
16.2
-8
1.7
-0.1
-20.1
-0.4
-17.7
-0.28
63.5
13.7
—
—
—
3
12.3
1.3
-1
—
-3
1.8
-13.9
-0.14
94.7
10.5
—
—
—
2.1
9
1.5
2.2
—
-8.3
-2
-2.8
-0.02
95.7
14.7
—
—
—
2.3
14.2
0.5
15.2
—
14.8
0.5
16.4
0.17
94.7
-43.1
—
—
—
-24.8
12.1
-55.2
—
—
-55.2
-1.8
-51.9
-0.66
77.6
21.3
2.7
18.6
—
20.2
23.7
-5.2
—
—
-5.2
-0.7
-1.9
-0.02
75.9
10.3
1.1
9.2
—
5.3
5.4
3.9
—
—
3.9
1.8
2
0.03
75.9
6.9
0.9
6
—
5.9
6
—
—
—
—
0.2
-0.2
—
75.9
-25.9
-10.2
-15.7
—
10.3
10.5
-26.2
—
—
-26.2
-0.4
-25.5
-0.34
75.9
7.4
0.8
6.6
—
7.7
8
-1.4
—
—
-1.4
0.3
-2
-0.03
75.9
-0.2
0.5
-0.7
—
9.9
10.2
-10.9
—
—
-10.9
0.3
-11
-0.15
75.9
13.6
1
12.6
—
12
12.4
0.3
—
—
0.3
-0.3
0.7
0.01
75.9