Gruppo Statements
MO
Data from Gruppo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Gruppo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
220.14
4 %
100
-7.112
-3.2
227.26
4 %
103.2
—
0
166.76
75.7
195.62
2.9 %
88.9
31.64
11.6 %
14.4
-1.838
-0.8
-1.425
-0.6
28.377
19 %
12.9
8.337
3.8
19.699
22.6 %
8.9
0.524
37.626
211.71
4.7 %
100
-6.807
-3.2
218.51
5 %
103.2
—
0
160.03
73.5
190.17
9.7 %
89.8
28.347
-18.4 %
13.4
-3.901
-2.1
-0.594
0
23.852
-9 %
11.3
7.448
3.5
16.073
-13.7 %
7.6
0.433
37.119
202.2
108.8 %
100
-5.879
-2.9
208.08
110 %
102.9
—
0
154.01
76.2
173.33
111.6 %
85.7
34.754
102.4 %
17.2
-7.474
-3.7
-1.06
-0.5
26.22
98.9 %
13
7.263
3.6
18.618
97.9 %
9.2
0.498
37.387
96.829
-39.5 %
100
-2.24
-2.3
99.069
-39.9 %
102.3
—
0
72.652
75
81.895
-39.1 %
84.6
17.174
-43.1 %
17.7
-3.99
-4.1
—
0
13.184
-51.7 %
13.6
3.652
3.8
9.41
-51.8 %
9.7
0.251
37.511
159.95
124.4 %
100
-4.772
-3
164.72
127.4 %
103
—
0
119.98
75
134.56
133.4 %
84.1
30.163
104.1 %
18.9
-2.841
-1.8
-0.049
-0.03
27.273
83.2 %
17.1
7.497
4.7
19.518
84.4 %
12.2
0.52
37.511
71.272
-55.6 %
100
-1.167
-1.6
72.439
-55.6 %
101.6
—
0
50.038
70.2
57.657
-54.5 %
80.9
14.782
-59.4 %
20.7
0.106
0.1
—
0
14.888
-61.3 %
20.9
4.154
5.8
10.586
-61.3 %
14.9
0.278
38.079
160.47
102.4 %
100
-2.742
-1.7
163.21
102.9 %
101.7
—
0
115.22
71.8
126.83
98.4 %
79
36.379
120.5 %
22.7
2.854
1.8
-0.741
-0.5
38.492
140.2 %
24
10.739
6.7
27.357
140.7 %
17
0.71
38.531
79.282
-49.6 %
100
-1.153
-1.5
80.435
-49.7 %
101.5
—
0
56.181
70.9
63.933
-47.9 %
80.6
16.502
-55.8 %
20.8
-0.474
-0.6
—
0
16.028
-48.8 %
20.2
4.472
5.6
11.365
283.3 %
14.3
0.298
38.129
157.35
117.3 %
100
-2.719
-1.7
160.07
118.6 %
101.7
—
0
110.48
70.2
122.73
122.7 %
78
37.338
106.2 %
23.7
-6.169
-3.9
0.148
0.09
31.317
123 %
19.9
36.92
23.5
-6.201
-166 %
-3.9
-0.162
38.373
72.415
-55.1 %
100
-0.804
-1.1
73.219
-55.2 %
101.1
—
0
47.965
66.2
55.109
-57.2 %
76.1
18.11
-47.4 %
25
-4.064
-5.6
—
0
14.046
-58.5 %
19.4
4.326
6
9.395
-58.3 %
13
0.246
38.171
161.2
103.5 %
100
-2.134
-1.3
163.33
103.7 %
101.3
—
0
117.05
72.6
128.9
100.9 %
80
34.427
115 %
21.4
2.25
1.4
—
0
33.876
87 %
21
10.434
6.5
22.548
77.6 %
14
0.58
38.876
79.224
-44 %
100
-0.953
-1.2
80.177
-44 %
101.2
—
0
56.055
70.8
64.166
-40.4 %
81
16.011
-54.9 %
20.2
2.106
2.7
—
0
18.117
-44.7 %
22.9
5.055
6.4
12.695
-88.3 %
16
0.337
37.69
141.54
137.7 %
100
-1.684
-1.2
143.22
137.4 %
101.2
—
0
98.795
69.8
107.71
136.3 %
76.1
35.509
140.8 %
25.1
-1.332
-0.9
-1.433
-1.01
32.744
135.1 %
23.1
-77.53
-54.8
108.58
959.3 %
76.7
2.878
37.723
59.555
-51.2 %
100
-0.778
-1.3
60.333
-51.3 %
101.3
—
0
40.016
67.2
45.588
-52.7 %
76.5
14.745
-46.5 %
24.8
-0.816
-1.4
—
0
13.929
-48.1 %
23.4
3.343
5.6
10.25
-48.4 %
17.2
0.274
37.471
122
106.9 %
100
-1.935
-1.6
123.94
107.4 %
101.6
—
0
88.047
72.2
96.354
98.3 %
79
27.586
147.1 %
22.6
-0.564
-0.5
-0.17
-0.1
26.852
144.4 %
22
6.444
5.3
19.873
156.5 %
16.3
0.53
37.471
58.982
-48.4 %
100
-0.769
-1.3
59.751
-48.2 %
101.3
—
0
42.633
72.3
48.587
-46.2 %
82.4
11.164
-55.6 %
18.9
-0.178
-0.3
—
0
10.986
-56.2 %
18.6
3.065
5.2
7.747
-61.6 %
13.1
0.206
37.54
114.28
129.5 %
100
-1.125
-1
115.41
129.2 %
101
—
0
80.662
70.6
90.27
129.7 %
79
25.138
127.6 %
22
-0.093
-0.08
0.014
0.01
25.059
147.6 %
21.9
4.804
4.2
20.164
168 %
17.6
0.51
39.537
49.806
-54.7 %
100
-0.54
-1.08
50.346
-54.6 %
101.1
—
0
34.526
69.3
39.301
-53.9 %
78.9
11.045
-56.9 %
22.2
-0.924
-1.9
—
0
10.121
-62.7 %
20.3
2.51
5
7.524
-62.7 %
15.1
0.199
37.729
109.86
101.5 %
100
-1.092
-1
110.95
102.9 %
101
—
0
78.498
71.5
85.32
101.6 %
77.7
25.634
107.2 %
23.3
1.683
1.5
-0.203
-0.2
27.114
124.1 %
24.7
6.724
6.1
20.149
127.8 %
18.3
0.51
39.508
54.524
-46.7 %
100
-0.165
-0.3
54.689
-46.8 %
100.3
—
0
37.915
69.5
42.316
-47 %
77.6
12.373
-46 %
22.7
-0.274
-0.5
—
0
12.099
-41.9 %
22.2
3.118
5.7
8.845
-50.4 %
16.2
0.235
37.711
102.21
126.7 %
100
-0.542
-0.5
102.75
127.1 %
100.5
—
0
71.618
70.1
79.822
132.9 %
78.1
22.933
109.1 %
22.4
-2.034
-2
—
0
20.825
95.1 %
20.4
3.066
3
17.846
116.2 %
17.5
0.439
40.623
45.081
-7.3 %
100
-0.158
-0.4
45.239
9.8 %
100.4
—
0
31.636
70.2
34.272
23.5 %
76
10.967
-18.5 %
24.3
-0.291
-0.6
—
0
10.676
-17.8 %
23.7
2.438
5.4
8.255
-19.6 %
18.3
0.217
38.023
48.61
26.7 %
100
7.42
15.3
41.19
6.8 %
84.7
—
0
24.65
50.7
27.74
-3.9 %
57.1
13.45
38.4 %
27.7
-0.47
-1
1.54
3.2
12.98
51.8 %
26.7
2.53
5.2
10.27
82.7 %
21.1
0.26
39.97
38.38
-8.1 %
100
-0.2
-0.5
38.58
-8.1 %
100.5
—
0
26.04
67.8
28.86
-6.3 %
75.2
9.72
-13.1 %
25.3
-1.16
-3.02
1.27
3.3
8.55
-19.5 %
22.3
2.41
6.3
5.62
-20.1 %
14.6
0.15
37.97
41.75
22.4 %
-0.25
42
22.4 %
—
27.7
30.81
17.6 %
11.19
37.6 %
-0.61
1.25
10.62
33.1 %
2.59
7.03
32.9 %
0.19
37.81
34.12
-16.4 %
-0.19
34.31
-16.5 %
—
23.4
26.19
-14.2 %
8.13
-23.1 %
-0.14
1.06
7.98
-23.3 %
2.44
5.29
-26.5 %
0.13
40
40.79
4.4 %
-0.31
41.1
4.7 %
—
27.73
30.53
3.8 %
10.57
7.2 %
0.02
1.06
10.41
8.4 %
3.19
7.2
12.5 %
0.17
43.16
39.06
-2.5 %
-0.2
39.26
-3 %
—
26.15
29.41
0.6 %
9.86
-12.4 %
-0.25
1.5
9.6
-13.3 %
2.88
6.4
-15.1 %
0.17
37.27
40.08
26.2 %
-0.4
40.49
26.8 %
—
26.46
29.23
19.9 %
11.25
48.8 %
-0.18
0.89
11.07
51.2 %
2.26
7.54
60.8 %
0.2
38.5
31.77
-9.6 %
-0.16
31.93
-9.7 %
—
21.32
24.37
-10.4 %
7.56
-7.6 %
-0.23
1.19
7.32
-8.3 %
2.31
4.69
-7.7 %
0.13
37
35.16
5.3 %
-0.21
35.37
5.4 %
—
24.43
27.19
7.4 %
8.18
-0.8 %
-0.2
1.01
7.98
1.5 %
2.27
5.08
18.7 %
0.12
40.33
33.4
-9.8 %
-0.16
33.56
-9.7 %
—
22.31
25.31
-12.9 %
8.25
1.4 %
-0.39
1.21
7.86
-9.2 %
2.57
4.28
-34.5 %
0.11
40.29
37.01
20.7 %
-0.17
37.18
20.7 %
—
24.16
29.05
35.1 %
8.14
-12.5 %
0.31
1.12
8.66
-18.3 %
2.37
6.53
-1.4 %
0.17
37.73
30.67
-5 %
-0.13
30.8
-5.5 %
—
20.16
21.5
-7.7 %
9.3
0.2 %
1.3
0.58
10.6
17.1 %
3.27
6.62
13.7 %
0.16
40.47
32.29
40.2 %
-0.29
32.58
40.4 %
—
21.38
23.3
30.3 %
9.28
74.1 %
-0.23
1.18
9.05
73 %
2.78
5.82
88.3 %
0.14
41.54
23.03
10.1 %
-0.17
23.2
10.8 %
—
16.57
17.88
8.2 %
5.33
20.9 %
-0.1
0.8
5.23
17.5 %
1.64
3.09
-15.3 %
0.08
37.09
20.92
27.3 %
-0.02
20.93
25.6 %
—
15.63
16.52
25.5 %
4.41
25.6 %
0.04
0.55
4.45
29 %
0.61
3.65
98.4 %
0.1
36.96
16.43
-5.7 %
-0.24
16.67
-6 %
—
12.07
13.16
-4.5 %
3.51
-11.1 %
-0.06
0.6
3.45
-11.8 %
1.39
1.84
-17.5 %
0.05
37.13
17.42
11.7 %
-0.31
17.73
12.5 %
—
12.9
13.78
4.8 %
3.95
51.9 %
-0.04
0.45
3.91
57.7 %
1.49
2.23
75.6 %
0.06
37.07
15.59
5.7 %
-0.16
15.76
3.5 %
—
12.14
13.15
-5.4 %
2.6
95.5 %
-0.12
0.59
2.48
127.5 %
0.92
1.27
-19.1 %
0.03
37.2
14.75
16.3 %
-0.48
15.23
19.1 %
—
12.62
13.9
28.1 %
1.33
-31.4 %
-0.29
0.69
1.09
-41.7 %
-0.49
1.57
74.4 %
0.04
37.6
12.68
-9.4 %
-0.11
12.79
-9.5 %
—
9.97
10.85
-10.6 %
1.94
-3 %
-0.08
0.45
1.87
-7 %
0.73
0.9
—
0.02
37.3
13.99
28.7 %
-0.14
14.13
28.8 %
—
10.92
12.13
13.7 %
2
566.7 %
0.17
0.75
2.01
957.9 %
1.03
0.9
800 %
0.02
37.71
10.87
-0.2 %
-0.1
10.97
-0.3 %
—
9.93
10.67
3.6 %
0.3
-57.1 %
-0.04
0.36
0.19
-75.3 %
0.07
0.1
-90.4 %
—
37.3
10.89
—
-0.11
11
—
—
9.44
10.3
—
0.7
—
0.07
0.44
0.77
—
-0.25
1.04
—
0.028
37.3