Net Statements
NE
Net Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
45.034
100
—
0
—
0
—
0
5.605
12.4
40.716
90.4
4.318
9.6
-0.355
-0.8
—
0
3.963
8.8
1.476
3.3
2.487
5.5
0.144
17.243
21.313
100
—
0
—
0
—
0
1.7
8
14.826
69.6
6.487
30.4
-0.123
-0.6
—
0
6.364
29.9
1.747
8.2
4.617
21.7
0.257
17.953
35.42
100
—
0
—
0
—
0
2.578
7.3
26.232
74.1
9.188
25.9
-0.724
-2.04
—
0
7.889
22.3
2.002
5.7
5.887
16.6
0.372
15.806
39.488
100
—
0
—
0
—
0
2.658
6.7
33.675
85.3
5.814
14.7
-0.371
-0.9
—
0
5.443
13.8
1.376
3.5
4.068
10.3
0.257
15.806
17.322
100
—
0
—
0
—
0
1.25
7.2
14.913
86.1
2.409
13.9
-0.189
-1.09
—
0
2.22
12.8
0.851
4.9
1.369
7.9
0.087
15.806
32.753
100
—
0
—
0
—
0
3.05
9.3
24.12
73.6
8.633
26.4
-1.05
-3.2
—
0
7.259
22.2
0.023
0.07
7.236
22.1
0.458
15.806
30.43
100
—
0
—
0
—
0
1.358
4.5
24.402
80.2
6.028
19.8
-0.382
-1.3
—
0
5.647
18.6
1.74
5.7
3.907
12.8
0.251
15.577
22.073
100
—
0
—
0
—
0
3.847
17.4
17.563
79.6
4.51
20.4
-0.958
-4.3
—
0
3.302
15
0.7
3.2
2.602
11.8
0.17
15.279
22.208
100
—
0
—
0
—
0
3.766
17
18.179
81.9
4.03
18.1
-1.044
-4.7
—
0
13.515
60.9
3.149
14.2
10.367
46.7
0.671
15.445
14.633
100
—
0
—
0
—
0
3.689
25.2
9.906
67.7
4.728
32.3
-1.017
-6.9
—
0
2.307
15.8
0.223
1.5
2.084
14.2
0.135
15.411
8.707
100
—
0
—
0
—
0
2.27
26.1
6.706
77
2.001
23
-0.94
-10.8
—
0
1.201
13.8
0.447
5.1
0.754
8.7
0.033
23.12
14.358
100
—
0
—
0
—
0
2.355
16.4
9.287
64.7
5.071
35.3
-0.114
-0.8
—
0
4.957
34.5
1.607
11.2
3.35
23.3
0.489
6.855
15.745
—
—
—
2.225
40.179
-24.435
-0.183
—
-24.618
-4.471
-20.147
-2.939
6.855
13.165
—
—
—
1.905
8.245
4.919
-0.979
—
3.941
1.28
2.66
0.388
6.855
12.68
—
—
—
1.77
7.75
4.93
-0.28
—
4.65
1.16
3.49
0.51
6.86
7.43
—
—
—
1.4
13.64
-6.21
-0.37
—
-6.58
-0.73
-5.86
-0.85
6.86