Unipol Statements
UN
Unipol Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 310
100
—
0
—
0
—
0
344
6.5
4 892
92.1
418
7.9
657
12.4
—
0
757
14.3
202
3.8
511
9.6
0.714
716
6 136
100
—
0
—
0
—
0
316
5.1
5 606
91.4
530
8.6
635
10.3
—
0
868
14.1
54
0.9
685
11.2
0.957
716
5 083
100
—
0
—
0
—
0
300
5.9
4 798
94.4
285
5.6
620
12.2
—
0
697
13.7
180
3.5
416
8.2
0.581
716
4 458
100
—
0
—
0
—
0
268
6
4 520
101.4
-62
-1.4
627
14.1
70.2
1.6
350
7.9
108
2.4
161
3.6
0.225
715
7 009.4
100
—
0
—
0
—
0
480.5
6.9
6 163.1
87.9
846.3
12.1
292
4.2
0.1
0.001
868
12.4
184.4
2.6
574.9
8.2
0.804
715.2
7 272.4
100
—
0
—
0
—
0
445.1
6.1
6 979.7
96
292.7
4
-35.1
-0.5
-0.1
-0.001
207.7
2.9
63.6
0.9
89.9
1.2
0.126
716.2
7 403.6
100
—
0
—
0
—
0
418.7
5.7
6 551.2
88.5
852.4
11.5
94.3
1.3
—
0
743
10
91
1.2
536.7
7.2
0.75
716
6 975.1
100
—
0
—
0
—
0
397.7
5.7
6 573.6
94.2
401.5
5.8
-88.9
-1.3
—
0
272.5
3.9
25
0.4
247.5
3.5
0.34
716.3
6 552.6
100
—
0
—
0
—
0
383.2
5.8
5 970.8
91.1
581.8
8.9
207.2
3.2
—
0
753.3
11.5
136.7
2.1
616.6
9.4
0.86
715.9
7 937.3
100
—
0
—
0
—
0
460.1
5.8
7 399.9
93.2
537.4
6.8
32.7
0.4
0.1
0.001
426.4
5.4
79.9
1
276
3.5
0.385
716.5
8 126
100
—
0
—
0
—
0
427.8
5.3
7 669.4
94.4
456.6
5.6
474.7
5.8
—
0
894.1
11
120.8
1.5
656.5
8.1
0.918
715.5
6 827.2
100
—
0
—
0
—
0
235.8
3.5
6 338.2
92.8
489
7.2
-61.3
-0.9
—
0
416.2
6.1
127.5
1.9
-80.3
-1.2
-0.11
715.4
6 966.6
100
—
0
—
0
—
0
376.1
5.4
6 388.4
91.7
578.2
8.3
232.4
3.3
—
0
751.3
10.8
119.8
1.7
481.7
6.9
0.659
711.6
4 012.1
—
—
—
273.1
3 771.9
240.2
-34.3
—
66.3
-29.7
68.6
0.1
712.4
3 707.3
—
—
—
237.2
3 365
342.3
-49.6
—
245.6
82.7
101
0.14
707.7
4 131.7
—
—
—
280.8
3 860
271.7
-41.4
-1
175.4
50.3
68
0.1
707.5
4 770
—
—
—
235
4 504
266
2
1
219
68
92
0.13
707.9
4 751.3
—
—
—
252.3
4 430.7
320.6
-23
—
92.1
107.4
-63.2
-0.09
708.7
3 827.3
—
—
—
259.5
3 510.3
317
-55.8
—
218.6
70.5
80.1
0.11
707.6
4 556.7
—
—
—
256.5
4 158.7
398
-50.2
—
172.4
38.5
59.9
0.08
707.6
5 606
—
—
—
237
5 076
530
-3
—
475
163
195
0.28
707.6
5 193.6
—
—
—
279.5
4 887.5
306.1
61.1
—
40.2
-35.2
-7.7
-0.01
678
4 504.3
—
—
—
233.7
4 093.3
411
3.1
0.1
344.5
153.2
96.8
0.13
717.5
5 995.7
—
—
—
274.3
5 634.7
361
-31.1
-0.1
167.5
59.8
33.2
0.05
717.5
5 687
—
—
—
259
5 325
362
-32
—
249
116
70
0.1
717.5
5 343
—
—
—
278.6
5 125.6
217.4
-72.3
—
-158.7
14.2
-185.6
-0.26
717.5
4 394.6
—
—
—
256.5
3 845.5
549.1
-82.7
0.1
297.7
137.5
58.2
0.08
717.5
5 058.6
—
—
—
269.5
4 857.6
201
-89.7
—
109.3
43.5
-1.2
—
717.5
5 238
—
—
—
245
4 766
472
-90
1
249
122
48
0.07
717.5
5 248.7
—
—
—
247
4 800.1
448.6
-112.8
—
259.9
74.4
86.3
0.13
717.5
5 207.3
—
—
—
255.6
4 840.9
366.4
-91.5
—
209.1
90.5
78.7
0.11
717.5
1 770.6
—
—
—
144.4
1 651.1
119.5
-66.5
—
52.9
13.5
35.3
0.22
160.6
2 057
—
—
—
138
1 835
222
-79
—
143
56
85
0.53
160.6
1 817.3
—
—
—
126.6
2 274.5
-457.2
—
—
-458.2
-292.3
-171.4
-1.07
160.6
2 180.5
—
—
—
141.7
2 133.6
46.9
—
—
47.8
41
12.5
0.08
160.6
2 810.5
—
—
—
140.3
2 738.4
72.1
—
—
72.2
45
21.5
0.13
160.6
2 718
—
—
—
138
2 647
71
—
—
71
33
29
0.17
170.8
2 605
—
—
—
134.9
2 549.8
55.2
—
—
55.2
29
13.8
0.08
170.8
2 484.5
—
—
—
133.6
2 453.1
31.4
—
—
32.7
18.2
15.2
0.11
135
2 445.2
—
—
—
133.9
2 386.8
58.4
—
—
58.6
29.1
9.8
0.07
135
2 585.3
—
—
—
123.5
2 561.1
24.2
—
—
23.7
22.7
-7
-0.05
135
1 712.9
—
—
—
130.6
2 762.1
-1 049.2
—
—
-1 049.2
-249.6
-784.9
-5.81
135
2 658.8
—
—
—
128.4
2 687.3
-28.5
—
—
-30.4
2
-43.8
-0.32
135
2 687.6
—
—
—
138.5
2 653
34.6
—
—
34.5
11.7
18.1
0.13
135