Amplifon Statements
AM
Amplifon Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
604.14
100
447.63
74.1
156.51
25.9
—
0
—
0
72.708
12
83.801
13.9
-12.928
-2.1
-0.132
-0.02
71.254
11.8
18.708
3.1
52.929
8.8
0.234
226.17
573.11
100
440.16
76.8
132.94
23.2
—
0
—
0
67.266
11.7
65.679
11.5
-13.88
-2.4
-0.575
-0.1
50.178
8.8
14.85
2.6
34.864
6.1
0.154
225.79
615.02
100
464.57
75.5
150.45
24.5
—
0
—
0
69.086
11.2
81.363
13.2
-10.134
-1.6
-2.438
-0.4
66.971
10.9
15.387
2.5
51.701
8.4
0.23
224.39
531.29
100
400.48
75.4
130.82
24.6
—
0
—
0
64.608
12.2
66.209
12.5
-11.572
-2.2
-1.603
-0.3
30.277
5.7
8.159
1.5
22.081
4.2
0.096
228.91
573.52
100
442.46
77.1
131.06
22.9
—
0
—
0
65.657
11.4
65.406
11.4
-11.047
-1.9
-0.723
-0.1
70.881
12.4
18.817
3.3
52.058
9.1
0.232
224
540.25
100
420.07
77.8
120.18
22.2
—
0
—
0
58.703
10.9
61.478
11.4
-10.746
-2
-1.202
-0.2
41.618
7.7
12.359
2.3
29.299
5.4
0.13
224.55
579.43
100
426.62
73.6
152.81
26.4
—
0
—
0
56.706
9.8
96.104
16.6
-8.699
-1.5
-0.662
-0.1
83.737
14.5
20.667
3.6
63.041
10.9
0.278
226.81
502.49
100
394.35
78.5
108.14
21.5
—
0
—
0
59.041
11.7
49.098
9.8
-7.47
-1.5
-0.805
-0.2
40.129
8
10.885
2.2
29.201
5.8
0.126
232.05
541.4
100
395.25
73
146.15
27
—
0
—
0
58.048
10.7
88.104
16.3
-8.79
-1.6
-0.063
-0.01
76.157
14.1
20.378
3.8
55.67
10.3
0.248
224.04
495.81
100
385.47
77.7
110.34
22.3
—
0
—
0
56.086
11.3
54.255
10.9
-7.584
-1.5
-0.86
-0.2
43.713
8.8
13.026
2.6
30.613
6.2
0.136
224.48
529.49
100
376.35
71.1
153.14
28.9
—
0
—
0
58.568
11.1
94.57
17.9
-5.015
-0.9
2.689
0.5
83.35
15.7
20.527
3.9
57.042
10.8
0.25
224.99
459.1
100
365.29
79.6
93.816
20.4
—
0
—
0
54.045
11.8
39.771
8.7
-6.144
-1.3
-0.165
-0.04
32.461
7.1
8.861
1.9
23.599
5.1
0.101
232.61
518.59
100
382.86
73.8
135.73
26.2
—
0
—
0
52.663
10.2
83.065
16
-7.919
-1.5
1.244
0.2
73.704
14.2
19.826
3.8
53.871
10.4
0.24
224.6
428.51
100
335.27
78.2
93.243
21.8
—
0
—
0
49.254
11.5
43.989
10.3
-7.287
-1.7
-0.226
-0.05
33.03
7.7
10.345
2.4
23.273
5.4
0.101
224.74
461.14
100
324.18
70.3
136.96
29.7
—
0
—
0
50.359
10.9
86.596
18.8
-6.781
-1.5
-0.749
-0.2
76.208
16.5
20.655
4.5
59.897
13
0.247
224.65
428.22
100
333.23
77.8
94.994
22.2
—
0
—
0
48.968
11.4
46.026
10.7
-7.889
-1.8
-0.329
-0.08
39.92
9.3
11.261
2.6
28.53
6.7
0.126
226.44
250.42
100
193.79
77.4
56.629
22.6
—
0
—
0
46.642
18.6
9.987
4
-6.697
-2.7
-0.055
-0.02
10.284
4.1
2.895
1.2
7.434
3
0.032
228.92
363.48
100
299.9
82.5
63.574
17.5
—
0
—
0
48.699
13.4
14.875
4.1
-6.636
-1.8
-0.355
-0.1
7.499
2.1
2.428
0.7
5.143
1.4
0.023
223.16
507.32
100
377.44
74.4
129.88
25.6
—
0
—
0
52.981
10.4
76.903
15.2
-15.654
-3.09
8.446
1.7
63.882
12.6
17.051
3.4
47.003
9.3
0.211
222.96
392.71
100
316.92
80.7
75.784
19.3
—
0
—
0
46.396
11.8
29.388
7.5
-3.817
-1
-3.083
-0.8
9.57
2.4
2.364
0.6
7.171
1.8
0.032
226.67
440.06
100
332.96
75.7
107.1
24.3
—
0
—
0
45.533
10.3
61.569
14
-3.185
-0.7
-3.049
-0.7
50.395
11.5
13.645
3.1
36.744
8.3
0.16
230.06
391.97
100
313.33
79.9
78.639
20.1
—
0
—
0
44.245
11.3
34.394
8.8
-3.345
-0.9
-2.892
-0.7
26.292
6.7
8.555
2.2
17.748
4.5
0.08
220.66
399.46
100
316.21
79.2
83.253
20.8
—
0
—
0
19.754
4.9
63.499
15.9
-1.596
-0.4
-0.341
-0.09
57.884
14.5
15.022
3.8
42.805
10.7
0.19
224.83
303.17
100
263.79
87
39.381
13
—
0
—
0
16.47
5.4
22.911
7.6
-2.153
-0.7
-0.042
-0.01
14.432
4.8
3.871
1.3
10.6
3.5
0.047
224.09
350.2
100
283.8
81
66.4
19
—
0
—
0
16.9
4.8
49.5
14.1
-4.7
-1.3
-0.4
-0.1
44.4
12.7
12
3.4
32.4
9.3
0.14
224.1
309.4
100
267.2
86.4
42.2
13.6
—
0
—
0
15.6
5
26.6
8.6
-4.6
-1.5
-0.1
-0.03
21.8
7
7.3
2.4
14.6
4.7
0.07
223.7
364.2
288.7
75.5
—
—
15.4
60.1
-4.5
-0.4
53.3
1
52.4
0.23
224.3
278
242.9
35.1
—
—
12.6
22.5
-4.9
—
16
6
10.1
0.04
225.1
327.7
266.8
60.8
—
—
13.6
47.2
-4.7
-0.3
39.7
14.4
25.3
0.11
224.9
296.1
254.8
41.3
—
—
15.3
26
-4.3
-0.3
21.3
8.5
12.8
0.06
224.2
329.2
261.2
67.9
—
—
14.3
53.6
-5.5
-0.1
40.7
16.4
24.3
0.11
224.9
259.7
225.3
34.4
—
—
13.6
20.9
-4.5
-0.3
16.3
6.6
9.7
0.04
225.2
289.7
236.1
53.6
—
—
12.5
41.1
-4.8
-0.2
33.6
12.5
21.1
0.09
225.4
254.5
219.6
34.9
—
—
13.5
21.4
-5.1
-0.3
16.7
8.2
8.6
0.04
224.9
300.2
242
58.3
—
—
6.6
51.6
-3.2
-0.9
40.8
19.2
21.5
0.1
224.5
233.5
204.2
29.2
—
—
9.9
19.4
-7.6
1
14.9
8.1
6.8
0.03
226.2
268.9
227.2
41.8
—
—
13
28.7
-5.3
0.8
24.3
9.3
15
0.07
227.2
231.3
202.3
29.1
—
—
11.3
17.7
-5.9
0.2
8.2
4.7
3.5
0.02
221.7
267.6
58.8
208.8
—
153.6
166.8
42
-6.7
-1
34.6
14.2
20.4
0.09
224
206.9
181.1
25.8
—
—
12
13.8
-4.4
0.4
8.6
4.9
3.5
0.02
223.9
228.1
188.8
39.3
—
—
11.7
27.6
-3.9
-0.7
21.2
8.7
12.6
0.06
224.2
188.3
169.9
18.5
—
—
10.5
8
-3.9
-0.3
2.2
-7.8
10
0.04
223.6
241
56.2
184.9
—
138.4
150.1
34.7
-6.9
-2.1
26.5
12.3
14.1
0.06
241.3
177.2
45.1
132
—
118
128.4
3.7
-5.9
-0.4
-3
2.5
-5.5
-0.03
217.1
219.5
48.7
170.9
—
133.5
145
25.9
-12.4
-0.6
13
6.7
6.3
0.03
226.9
189.4
45.9
143.5
—
126.1
137.3
6.1
-5.8
-0.8
0.3
2.4
-2.1
-0.01
216.7
250.3
54.3
195.9
—
139.8
151.1
44.9
-5.8
-1.7
37
10.6
26.5
0.122
217