GPI Statements
GP
GPI Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
189.83
100
55.444
29.2
134.39
70.8
—
0
111.58
58.8
125.5
66.1
8.89
4.7
-5.989
-3.2
-1.357
-0.7
1.544
0.8
1.037
0.5
0.571
0.3
0.02
28.907
189.41
100
58.271
30.8
131.14
69.2
—
0
92.362
48.8
109.67
57.9
21.472
11.3
-4.888
-2.6
-1.669
-0.9
14.915
7.9
5.245
2.8
9.783
5.2
0.338
28.907
167.47
100
49.998
29.9
117.47
70.1
—
0
99.919
59.7
112.94
67.4
4.534
2.7
-2.731
-1.6
0.081
0.05
1.884
1.1
1.634
1
0.331
0.2
0.018
18.261
173.4
100
45.606
26.3
127.8
73.7
—
0
92.019
53.1
106.81
61.6
20.988
12.1
-4.695
-2.7
—
0
16.293
9.4
5.265
3
11.075
6.4
0.543
20.405
150.49
100
46.484
30.9
104
69.1
—
0
89.417
59.4
101.5
67.4
2.504
1.7
-1.305
-0.9
-0.799
-0.5
0.4
0.3
0.17
0.1
-0.028
-0.02
-0.002
15.91
152.44
100
44.763
29.4
107.67
70.6
—
0
77.847
51.1
89.622
58.8
18.051
11.8
-3.962
-2.6
—
0
14.089
9.2
1.908
1.3
11.909
7.8
0.754
15.642
115.92
100
35.476
30.6
80.448
69.4
—
0
69.787
60.2
79.518
68.6
0.93
0.8
-1.357
-1.2
-0.39
-0.3
-0.817
-0.7
-1.02
-0.9
0.083
0.07
0.005
15.971
128.9
100
38.612
30
90.283
70
—
0
68.355
53
77.012
59.7
13.271
10.3
-0.559
-0.4
-0.033
-0.03
12.679
9.8
4.228
3.3
8.192
6.4
0.513
15.971
108.07
100
30.108
27.9
77.958
72.1
—
0
68.8
63.7
76.147
70.5
1.811
1.7
-0.69
-0.6
-0.992
-0.9
0.129
0.1
-1.194
-1.1
1.166
1.1
0.074
15.796
109.55
100
33.116
30.2
76.437
69.8
—
0
58.844
53.7
66.442
60.6
9.995
9.1
-1.013
-0.9
1.362
1.2
10.344
9.4
2.795
2.6
7.497
6.8
0.472
15.891
92.303
100
22.086
23.9
70.217
76.1
—
0
60.43
65.5
67
72.6
3.217
3.5
-1.565
-1.7
0.82
0.9
2.472
2.7
0.541
0.6
1.731
1.9
0.109
15.868
98.4
26.377
72.023
—
52.32
61.72
10.303
0.312
-1.097
9.518
3.972
5.359
0.343
15.641
80.41
21.026
59.384
—
49.983
54.235
5.149
-1.409
-0.036
3.704
1.388
2.216
0.14
15.788
73.2
19.6
53.6
—
40.8
43.6
10
-1.3
-0.1
8.6
4.1
4.4
0.28
15.8
61.9
14.7
47.3
—
38.8
42.5
4.8
-1.1
-0.1
3.6
1.6
1.8
0.11
15.8