Pierrel Statements
PR
Data from Pierrel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Pierrel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.66
0 %
100
4.045
29.6
9.615
-3.5 %
70.4
—
0
6.534
47.8
8.596
9.7 %
62.9
1.018
-52.1 %
7.5
-0.003
-0.02
-0.221
-1.6
1.374
-28.2 %
10.1
0.085
0.6
1.289
-29.1 %
9.4
0.101
12.747
13.662
142 %
100
3.701
27.1
9.961
171.9 %
72.9
—
0
5.651
41.4
7.835
140.1 %
57.4
2.125
431.4 %
15.6
-0.206
-1.5
0.088
0.6
1.912
1534.4 %
14
0.094
0.7
1.819
6171.5 %
13.3
0.143
12.747
5.646
-46 %
100
1.982
35.1
3.664
-47.3 %
64.9
—
0
2.598
46
3.264
-54.6 %
57.8
0.4
270.9 %
7.1
-0.454
-8.04
—
0
0.117
124.9 %
2.1
0.088
1.6
0.029
106.3 %
0.5
0.002
12.747
10.454
-17.5 %
100
3.497
33.5
6.957
-24 %
66.5
—
0
5.832
55.8
7.191
9.2 %
68.8
-0.234
-109.1 %
-2.2
-0.493
-4.7
-0.072
-0.7
-0.47
-119.5 %
-4.5
-0.009
-0.09
-0.461
-120.6 %
-4.4
-0.036
12.747
12.666
162.9 %
100
3.51
27.7
9.156
140.4 %
72.3
—
0
5.202
41.1
6.584
122.1 %
52
2.572
204.7 %
20.3
-0.225
-1.8
-0.176
-1.4
2.413
243.2 %
19.1
0.179
1.4
2.234
231.9 %
17.6
0.185
12.078
4.818
-54.8 %
100
1.01
21
3.808
-45.9 %
79
—
0
2.651
55
2.964
-51 %
61.5
0.844
-14.2 %
17.5
-0.23
-4.8
—
0
0.703
-13.6 %
14.6
0.03
0.6
0.673
-4.7 %
14
0.003
228.88
10.666
100.2 %
100
3.629
34
7.037
93.3 %
66
—
0
4.558
42.7
6.053
122.3 %
56.8
0.984
7.3 %
9.2
-0.311
-2.9
-0.007
-0.07
0.814
-29.6 %
7.6
0.108
1
0.706
-37.7 %
6.6
0.003
228.88
5.328
113.7 %
100
1.688
31.7
3.64
131.3 %
68.3
—
0
2.064
38.7
2.723
16.3 %
51.1
0.917
219.4 %
17.2
0.038
0.7
—
0
1.156
304.6 %
21.7
0.022
0.4
1.134
278.9 %
21.3
0.006
204.88
2.493
-59.1 %
100
0.919
36.9
1.574
-63.5 %
63.1
—
0
1.925
77.2
2.342
-17.1 %
93.9
-0.768
-151.6 %
-30.8
—
0
0.166
6.7
-0.565
-140 %
-22.7
0.069
2.8
-0.634
-141 %
-25.4
-0.003
228.88
6.093
51.8 %
100
1.779
29.2
4.314
44 %
70.8
—
0
2.25
36.9
2.826
-1.5 %
46.4
1.488
1071.7 %
24.4
0.021
0.3
—
0
1.412
2239.4 %
23.2
-0.133
-2.2
1.545
1188 %
25.4
0.007
228.96
4.015
-38.8 %
100
1.019
25.4
2.996
-33.4 %
74.6
—
0
2.333
58.1
2.869
3.8 %
71.5
0.127
-92.7 %
3.2
-0.265
-6.6
—
0
-0.066
-102.9 %
-1.6
0.076
1.9
-0.142
-106.5 %
-3.5
-0.001
228.8
6.556
20.8 %
100
2.059
31.4
4.497
29.1 %
68.6
—
0
2.268
34.6
2.764
0.5 %
42.2
1.733
136.4 %
26.4
0.075
1.1
0.001
0.02
2.303
946.8 %
35.1
0.105
1.6
2.198
1248.5 %
33.5
0.01
229.21
5.427
37 %
100
1.945
35.8
3.482
37.7 %
64.2
—
0
2.299
42.4
2.749
-5.7 %
50.7
0.733
288.9 %
13.5
—
0
-0.426
-7.8
0.22
154.1 %
4.1
0.057
1.1
0.163
139 %
3
0.001
228.56
3.961
-26.6 %
100
1.433
36.2
2.528
-31.4 %
63.8
—
0
2.517
63.5
2.916
-3.2 %
73.6
-0.388
-157.7 %
-9.8
0.017
0.4
-0.076
-1.9
-0.407
-214.6 %
-10.3
0.011
0.3
-0.418
-236.2 %
-10.6
-0.002
228.77
5.4
-21.4 %
100
1.716
31.8
3.684
-16.9 %
68.2
—
0
2.394
44.3
3.012
5.5 %
55.8
0.672
-57.4 %
12.4
-0.317
-5.9
—
0
0.355
-64.9 %
6.6
0.048
0.9
0.307
-61.6 %
5.7
0.001
228.67
6.868
46.3 %
100
2.435
35.5
4.433
28.4 %
64.5
—
0
2.42
35.2
2.855
0.7 %
41.6
1.578
155.3 %
23
—
0
—
0
1.011
128.7 %
14.7
0.212
3.1
0.799
108.6 %
11.6
0.005
159.31
4.693
15.9 %
100
1.24
26.4
3.453
21.6 %
73.6
—
0
2.367
50.4
2.835
1.2 %
60.4
0.618
1960 %
13.2
-0.176
-3.8
—
0
0.442
332.6 %
9.4
0.059
1.3
0.383
301.6 %
8.2
0.009
44.104
4.05
-6 %
100
1.22
30.1
2.84
26.2 %
70.1
—
0
2.29
56.5
2.8
13.4 %
69.1
0.03
114.3 %
0.7
-0.5
-12.3
0.27
6.7
-0.19
-35.7 %
-4.7
—
0
-0.19
-35.7 %
-4.7
—
59.07
4.31
-40 %
100
2.06
47.8
2.25
-54.5 %
52.2
—
0
2.1
48.7
2.47
-14.2 %
57.3
-0.21
-110.2 %
-4.9
0.07
1.6
0.08
1.9
-0.14
-107.2 %
-3.2
—
0
-0.14
-108.2 %
-3.2
—
59.07
7.18
89.9 %
2.24
4.94
83 %
—
2.37
2.88
13.8 %
2.06
1044.4 %
2.18
-0.27
1.95
650 %
0.25
1.7
553.8 %
0.03
59.07
3.78
19.6 %
1.08
2.7
50 %
—
1.98
2.53
2 %
0.18
126.5 %
0.09
0.28
0.26
112.2 %
—
0.26
112.2 %
—
59.07
3.16
16.2 %
1.35
1.8
0.6 %
—
1.96
2.48
—
-0.68
1.4 %
-1.44
0.27
-2.13
9.4 %
—
-2.13
9.4 %
-0.04
59.07
2.72
-41.9 %
0.93
1.79
-29.8 %
—
1.98
2.48
12.2 %
-0.69
-309.1 %
-1.64
0.24
-2.35
42.8 %
—
-2.35
42.5 %
-0.04
59.07
4.68
42.7 %
2.13
2.55
7.1 %
—
2.2
2.21
-20.2 %
0.33
184.6 %
-2.91
-0.24
-4.11
-532.3 %
-0.03
-4.09
-529.2 %
-0.07
59.72
3.28
-0.9 %
0.9
2.38
8.7 %
—
2.21
2.77
-9.5 %
-0.39
55.2 %
-0.25
0.29
-0.65
59.4 %
—
-0.65
-107.7 %
-0.01
59.07
3.31
10 %
1.12
2.19
30.4 %
—
2.31
3.06
10.1 %
-0.87
20.2 %
-0.26
0.44
-1.6
-49.5 %
—
8.43
729.1 %
0.14
59.72
3.01
-27.8 %
1.32
1.68
-36.1 %
—
2.08
2.78
-15.2 %
-1.09
-67.7 %
0.02
0.36
-1.07
11.6 %
—
-1.34
48.1 %
-0.01
59.07
4.17
29.9 %
1.54
2.63
24.1 %
—
2.53
3.28
10.4 %
-0.65
24.4 %
-0.8
0.33
-1.21
7.6 %
0.68
-2.58
-50 %
-0.04
53.24
3.21
-25.5 %
1.09
2.12
-27.4 %
—
2.22
2.97
-16.1 %
-0.86
-36.5 %
-0.36
—
-1.31
-107.9 %
—
-1.72
-18.6 %
-0.02
64.44
4.31
2.6 %
1.39
2.92
11.5 %
—
2.36
3.54
11.7 %
-0.63
-12.5 %
-0.01
0.61
-0.63
67.5 %
-0.05
-1.45
17.1 %
-0.02
55.72
4.2
161.9 %
1.59
2.62
131.2 %
—
2.28
3.17
121.3 %
-0.56
-108.6 %
-1.38
0.34
-1.94
-118.7 %
—
-1.75
-32.6 %
-0.03
57.66
-6.78
-202.9 %
1.61
-8.39
-251.4 %
—
-13.68
-14.9
-262.5 %
6.51
279.8 %
-1.48
0.89
10.39
339.4 %
0.58
-1.32
58.2 %
-0.02
54.31
6.59
-23.7 %
1.04
5.54
-25.3 %
—
7.12
9.17
-42.6 %
-3.62
57.7 %
-0.9
—
-4.34
53.4 %
-0.31
-3.16
52.8 %
-0.06
53.72
8.64
29.7 %
1.22
7.42
38.2 %
—
8.84
15.98
99 %
-8.56
-223 %
0.14
0.56
-9.32
-172.5 %
0.02
-6.69
-170.9 %
-0.12
54.31
6.66
-17.6 %
1.29
5.37
-20.8 %
—
6.69
8.03
-27.7 %
-2.65
38.9 %
-0.77
0.42
-3.42
29.2 %
-0.09
-2.47
25.6 %
-0.05
53.72
8.08
40.5 %
1.31
6.78
43.9 %
—
10.08
11.11
23 %
-4.34
-0.7 %
-0.49
-0.12
-4.83
-0.2 %
0.23
-3.32
14 %
-0.03
86
5.75
-33.6 %
1.04
4.71
-38.9 %
—
7.54
9.03
-7 %
-4.31
-114.4 %
-0.51
0.53
-4.82
-98.4 %
0.07
-3.86
-77.9 %
-0.18
22.03
8.66
21.8 %
0.96
7.71
27 %
—
8.6
9.71
9.1 %
-2.01
28.7 %
0.52
0.1
-2.43
35 %
-0.47
-2.17
40.2 %
-0.1
22.24
7.11
-15.5 %
1.03
6.07
-47.7 %
—
7.61
8.9
-43.1 %
-2.82
30 %
-0.92
0.36
-3.74
27.4 %
0.05
-3.63
18.1 %
-0.16
22.07
8.41
-27.7 %
-3.19
11.6
41.8 %
—
11.14
15.63
64.7 %
-4.03
-207.6 %
-1.12
—
-5.15
-199.4 %
-0.56
-4.43
-170.1 %
-0.31
14.27
11.64
-6.7 %
3.46
8.18
-2.6 %
—
8.05
9.49
-9.7 %
-1.31
37.9 %
-0.42
0.43
-1.72
44.5 %
-0.07
-1.64
49.5 %
-0.08
21.78
12.47
—
4.07
8.4
—
—
8.81
10.51
—
-2.11
—
-0.57
—
-3.1
—
0.13
-3.25
—
-0.15
22.74