Recordati Industria Statements
RE
Recordati Industria Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
577.85
100
191.62
33.2
386.23
66.8
71.817
12.4
164.92
28.5
230.48
39.9
155.75
27
-23.162
-4.008
-0.089
-0.02
130.6
22.6
28.823
5
101.78
17.6
0.494
206.18
607.82
100
192.26
31.6
415.56
68.4
67.318
11.1
156.47
25.7
225.8
37.1
189.76
31.2
-22.432
-3.7
-0.088
-0.01
161.15
26.5
37.554
6.2
123.59
20.3
0.504
245.23
526.16
100
169.21
32.2
356.94
67.8
73.508
14
161.97
30.8
233.05
44.3
123.89
23.5
-17.578
-3.3
-0.127
-0.02
101.34
19.3
16.617
3.2
84.722
16.1
0.411
205.95
511.9
100
178.54
34.9
333.36
65.1
63.196
12.3
143.5
28
206.6
40.4
126.76
24.8
-25.26
-4.9
-0.092
-0.02
100.83
19.7
23.906
4.7
76.921
15
0.374
205.75
492.91
100
148.3
30.1
344.61
69.9
58.585
11.9
145.21
29.5
202.6
41.1
142.01
28.8
-11.898
-2.4
-0.091
-0.02
128.93
26.2
25.312
5.1
103.62
21
0.504
205.42
551.36
100
163.65
29.7
387.71
70.3
60.458
11
150.43
27.3
212.36
38.5
175.35
31.8
-13.38
-2.4
-0.092
-0.02
159.94
29
35.987
6.5
123.95
22.5
0.593
209.03
475.76
100
143.93
30.3
331.83
69.7
64.402
13.5
160.39
33.7
227.3
47.8
104.53
22
0.239
0.05
-0.063
-0.01
91.717
19.3
20.839
4.4
70.878
14.9
0.345
205.42
485.05
100
154.92
31.9
330.13
68.1
56.367
11.6
144.95
29.9
200.71
41.4
129.41
26.7
-7.103
-1.5
-0.028
-0.006
115.57
23.8
25.515
5.3
90.053
18.6
0.438
205.6
473.11
100
152.4
32.2
320.71
67.8
55.664
11.8
145.08
30.7
200.41
42.4
120.3
25.4
-26.462
-5.6
-0.027
-0.006
69.832
14.8
15.147
3.2
54.685
11.6
0.262
208.9
419.38
100
115.48
27.5
303.9
72.5
43.669
10.4
121.73
29
165.52
39.5
138.39
33
-6.926
-1.7
-0.027
-0.006
124.32
29.6
27.598
6.6
96.72
23.1
0.462
209.35
423.88
100
114.72
27.1
309.16
72.9
46.447
11
133.82
31.6
179.24
42.3
129.92
30.6
-4.558
-1.08
-0.092
-0.02
112.61
26.6
23.033
5.4
89.58
21.1
0.429
208.84
385.35
100
107.06
27.8
278.29
72.2
38.562
10
116.24
30.2
155.24
40.3
123.05
31.9
-7.313
-1.9
-0.01
-0.003
115.24
29.9
25.956
6.7
89.302
23.2
0.427
209.14
386
100
101.87
26.4
284.13
73.6
39.673
10.3
117.42
30.4
158.08
41
126.04
32.7
-5.964
-1.5
-0.011
-0.003
119.51
31
2.284
0.6
117.21
30.4
0.56
209.35
384.84
100
104.07
27
280.77
73
41.456
10.8
113.41
29.5
155.11
40.3
125.66
32.7
-8.883
-2.3
-0.01
-0.003
115.99
30.1
26.11
6.8
89.872
23.4
0.43
209
355.05
100
98.594
27.8
256.45
72.2
—
0
111.51
31.4
150.53
42.4
105.92
29.8
-2.069
-0.6
-0.099
-0.03
102.81
29
21.884
6.2
80.921
22.8
0.387
209.09
333.63
100
96.483
28.9
237.14
71.1
35.102
10.5
99.465
29.8
133.39
40
103.75
31.1
-4.09
-1.2
-0.019
-0.006
98.418
29.5
21.261
6.4
77.145
23.1
0.369
209.06
330.96
100
86.243
26.1
244.71
73.9
36.314
11
92.657
28
129.69
39.2
115.03
34.8
-4.167
-1.3
-0.02
-0.006
108.9
32.9
23.149
7
85.735
25.9
0.418
204.98
429.24
100
125.51
29.2
303.72
70.8
34.928
8.1
118.22
27.5
153.28
35.7
150.44
35
-2.877
-0.7
-0.019
-0.004
145.53
33.9
34.335
8
111.18
25.9
0.413
269.21
381.43
100
107.83
28.3
273.6
71.7
38.1
10
120.4
31.6
161.83
42.4
111.77
29.3
-5.007
-1.3
-0.135
-0.04
106.62
28
-8.568
-2.2
115.18
30.2
0.551
209.03
357.17
100
105.77
29.6
251.39
70.4
31.824
8.9
106.7
29.9
140.45
39.3
110.94
31.1
-5.008
-1.4
-0.05
-0.01
105.88
29.6
26.483
7.4
79.39
22.2
0.38
208.94
360.26
100
106.83
29.7
253.43
70.3
30.605
8.5
106.67
29.6
136.88
38
116.55
32.4
-6.659
-1.8
-0.272
-0.08
109.62
30.4
27.456
7.6
82.152
22.8
0.393
209.05
382.99
100
116.47
30.4
266.52
69.6
29.152
7.6
111.82
29.2
140.51
36.7
126.01
32.9
-3.942
-1.03
-0.049
-0.01
122.02
31.9
29.907
7.8
92.1
24
0.44
209.32
338.93
100
99.554
29.4
239.37
70.6
30.257
8.9
102.42
30.2
134.12
39.6
105.25
31.1
-4.388
-1.3
-6.139
-1.8
94.723
27.9
20.178
6
74.535
22
0.357
208.8
317.25
100
93.002
29.3
224.25
70.7
25.809
8.1
92.868
29.3
119.21
37.6
105.04
33.1
-5.244
-1.7
-0.055
-0.02
99.739
31.4
26.05
8.2
73.677
23.2
0.352
209.3
329.6
100
93.7
28.4
235.8
71.5
26
7.9
97.9
29.7
124.5
37.8
111.4
33.8
-3.5
-1.06
-0.1
-0.03
107.8
32.7
30.2
9.2
77.6
23.5
0.37
209.1
366.5
100
109.3
29.8
257.2
70.2
27.7
7.6
108.1
29.5
136.7
37.3
120.5
32.9
-4.8
-1.3
-0.1
-0.03
115.7
31.6
29.1
7.9
86.6
23.6
0.41
209.1
324.3
95.2
229.1
28.1
101.2
129.2
99.9
-5.5
-0.1
93.4
24.4
69
0.33
209
313
90.9
222.1
25
92.9
117.8
104.3
-4.7
-0.1
99.5
26.7
72.8
0.35
209.2
308.9
90.9
218
24
96.6
120.6
97.4
-5.2
—
90.7
22.2
68.5
0.33
208.8
341.9
105.8
236.1
23.2
105.8
129
107.2
-1.7
—
105.5
27
78.5
0.38
209.3
291.6
93.7
197.9
23.5
95.7
119.2
78.7
-1.4
-0.1
73.5
18.4
55.1
0.26
209.6
274.5
86.8
187.7
18.6
86.5
105.1
82.6
-2.6
-0.1
79.5
19.9
59.6
0.29
209.1
285.6
86.8
198.8
19.4
91.4
110.8
88.1
-3.4
-0.1
76.6
19.4
57.2
0.27
208.9
302.2
93.7
208.5
22.3
95.6
117.9
90.7
-2.5
-0.1
87.6
22.2
65.5
0.31
209.2
263.2
83.6
179.7
21.5
89.7
111.2
68.5
-2.8
-0.1
62.6
16.3
46.3
0.22
208.6
245.4
79.4
166
17.3
80.4
97.7
68.3
-1.9
-0.1
65.9
16.6
49.3
0.24
209.6
263.3
84
179.3
18
88.8
106.8
72.6
-4.4
-0.1
67.3
16
51.3
0.25
208.4
275.7
88.3
187.5
19.9
93.3
114
73.5
-3.7
-0.1
69.7
17.8
52
0.25
209.5
245.3
82.3
163
23.3
86.8
110.1
52.9
-3.1
-0.1
47.5
10.4
37.2
0.18
208.8
234.5
73.7
160.7
21.3
79.7
102.2
58.6
-4.2
-0.1
54.2
13.2
41
0.18
221.5
247.3
84
163.2
19.9
83.7
103.1
60.2
-4.6
-0.1
54.9
14.6
40.3
0.2
203.1
260.4
87
173.4
20.8
90
111.2
62.2
-4
-0.1
58.1
15.3
42.8
0.21
202.7
239.6
85.4
154.2
19.3
84.4
102.5
51.7
-3.9
-0.2
43
10.8
32.2
0.15
211.9
224.3
76.3
148
17.4
75.2
93.4
54.6
-3.6
-0.1
42.1
10.9
31.2
0.15
211.8
233.2
80.3
152.9
19.5
82.6
102.5
50.3
-5.4
-0.2
44.4
11.8
32.5
0.16
201.3
244.6
85.4
159.2
18.5
87.1
106.5
52.6
-0.5
-0.8
51.3
13.6
37.8
0.19
200.8
208
74.8
133.2
19
74.8
98.7
34.6
-1.7
-0.7
32.2
6.8
25.4
0.127
200.4