Servizi Statements
SR
Servizi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
144.07
100
13.878
9.6
130.19
90.4
—
0
96.387
66.9
122.29
84.9
7.901
5.5
-5.394
-3.7
-0.567
-0.4
3.196
2.2
0.747
0.5
2.802
1.9
0.096
29.321
143.85
100
14.028
9.8
129.82
90.2
—
0
97.565
67.8
122.01
84.8
7.813
5.4
-2.855
-2
-1.145
-0.8
2.915
2
0.033
0.02
2.661
1.8
0.09
29.417
72.555
100
7.038
9.7
65.517
90.3
—
0
49.911
68.8
61.628
84.9
3.889
5.4
-0.784
-1.08
-0.602
-0.8
2.256
3.1
-0.055
-0.08
2.052
2.8
0.07
29.432
136.27
100
14.504
10.6
121.77
89.4
—
0
96.992
71.2
120.13
88.2
1.636
1.2
-3.458
-2.5
0.883
0.6
-0.278
-0.2
-1.761
-1.3
1.626
1.2
0.055
29.456
68.491
100
7.268
10.6
61.223
89.4
—
0
47.051
68.7
59.229
86.5
1.994
2.9
0.498
0.7
-1.205
-1.8
1.308
1.9
-0.54
-0.8
2.135
3.1
0.074
29.008
134.04
100
14.731
11
119.31
89
—
0
91.992
68.6
118.12
88.1
1.193
0.9
1.765
1.3
-0.776
-0.6
2.182
1.6
0.237
0.2
2.207
1.6
0.074
29.656
65.38
100
7.214
11
58.166
89
—
0
45.799
70.1
58.703
89.8
-0.537
-0.8
0.442
0.7
-0.5
-0.8
-0.595
-0.9
-0.322
-0.5
-0.089
-0.1
-0.003
29.677
131.59
100
13.857
10.5
117.73
89.5
—
0
89.228
67.8
114.23
86.8
3.494
2.7
-3.028
-2.3
1.004
0.8
3.051
2.3
0.187
0.1
3.193
2.4
0.107
29.901
66.062
100
6.583
10
59.479
90
—
0
43.178
65.4
55.776
84.4
3.703
5.6
-0.512
-0.8
-0.576
-0.9
3.289
5
0.572
0.9
2.733
4.1
0.078
35.23
125.11
100
13.573
10.8
111.54
89.2
—
0
82.676
66.1
105.26
84.1
6.276
5
-0.721
-0.6
-1.098
-0.9
5.123
4.1
0.75
0.6
4.307
3.4
0.143
30.099
60.459
100
6.875
11.4
53.584
88.6
—
0
40.83
67.5
51.655
85.4
1.929
3.2
-0.452
-0.7
-0.523
-0.9
1.431
2.4
0.02
0.03
1.371
2.3
0.043
31.809
122.22
100
14.317
11.7
107.9
88.3
—
0
79.372
64.9
104.26
85.3
3.64
3
-1.872
-1.5
1.671
1.4
2.69
2.2
-0.478
-0.4
3.061
2.5
0.093
32.99
60.097
100
6.926
11.5
53.171
88.5
—
0
39.799
66.2
52.488
87.3
0.683
1.1
-0.514
-0.9
-0.652
-1.08
-0.542
-0.9
-0.453
-0.8
-0.137
-0.2
-0.004
34.17
117.94
100
13.29
11.3
104.65
88.7
—
0
79.281
67.2
104.42
88.5
0.233
0.2
0.417
0.4
-1.228
-1.04
-1.492
-1.3
-1.278
-1.08
-0.3
-0.3
-0.01
30.629
62.856
100
6.938
11
55.918
89
—
0
41.121
65.4
54.004
85.9
1.914
3
-0.619
-1
-0.624
-1
-0.206
-0.3
-0.364
-0.6
-0.039
-0.06
-0.001
31.809
130.66
100
13.412
10.3
117.25
89.7
—
0
87.501
67
109.61
83.9
7.632
5.8
-1.64
-1.3
-1.179
-0.9
4.8
3.7
0.09
0.07
4.42
3.4
0.137
32.289
64.662
100
6.329
9.8
58.333
90.2
—
0
41.078
63.5
54.715
84.6
3.618
5.6
0.423
0.7
-1.419
-2.2
3.22
5
0.34
0.5
2.743
4.2
0.084
32.768
131.75
100
13.725
10.4
118.02
89.6
—
0
85.867
65.2
111.8
84.9
6.217
4.7
-0.39
-0.3
-1.144
-0.9
5.176
3.9
0.372
0.3
4.57
3.5
0.146
31.33
65.119
100
6.839
10.5
58.28
89.5
—
0
42.111
64.7
55.064
84.6
3.216
4.9
-0.237
-0.4
-0.463
-0.7
2.886
4.4
0.156
0.2
2.657
4.1
0.084
31.809
124.43
100
13.206
10.6
111.23
89.4
—
0
82.839
66.6
105.75
85
5.478
4.4
-0.299
-0.2
-0.234
-0.2
4.07
3.3
-0.598
-0.5
4.54
3.6
0.143
31.836
60.107
100
6.123
10.2
53.984
89.8
—
0
38.657
64.3
49.798
82.8
4.186
7
-0.224
-0.4
-0.321
-0.5
3.12
5.2
0.265
0.4
2.765
4.6
0.087
31.862
63.5
100
7.2
11.3
56.3
88.7
—
0
40.63
64
52.03
81.9
4.27
6.7
-0.13
-0.2
-0.09
-0.1
4.39
6.9
0.48
0.8
3.74
5.9
0.12
32.12
62.97
100
6.22
9.9
56.75
90.1
—
0
40.69
64.6
52.15
82.8
4.6
7.3
-0.11
-0.2
-0.11
-0.2
4.22
6.7
0.68
1.1
3.32
5.3
0.1
31.8
65.13
7.12
58.01
—
41.04
54.92
3.09
0.01
-0.26
4.67
0.72
3.68
0.12
31.54
61.64
5.78
55.86
—
39.22
51.82
4.04
0.22
-1.07
4.25
0.92
3.07
0.09
32.31
62.42
6.5
55.92
—
39.22
52.29
3.63
0.19
-0.62
3.72
0.77
2.9
0.09
31.66
62.91
6.55
56.36
—
39.64
52.02
4.34
0.45
-0.88
5.12
0.99
4.12
0.13
31.81
62.23
6.57
55.66
—
40.74
53.64
2.02
0.01
-0.1
2.23
0.24
2.01
0.07
30.79
60.01
6.43
53.58
—
39.04
51.22
2.36
-0.12
-0.18
1.75
0.47
1.26
0.04
32.52
58.24
6.3
51.94
—
37.01
48.39
3.55
0.22
-0.78
4.28
0.7
3.51
0.1
33.54
57.24
5.83
51.41
—
35.57
46.21
5.2
-0.25
-0.92
4.81
1.14
3.67
0.13
28.74
57.31
5.62
51.69
—
36.66
47.96
3.73
0.23
1.87
5.04
0.52
4.57
3.43
1.33
55.46
5.63
49.83
—
35.07
46
3.82
-0.34
-1.12
2.96
0.93
2.11
0.04
57.67
59.12
6.37
52.75
—
37.88
48.81
3.94
—
-0.85
4
1.18
2.84
0.1
29.62
58.1
6.16
51.94
—
36.84
46.53
5.41
-0.98
-1.39
4.44
1.33
3.2
0.11
28.37
61.93
13.8
48.13
—
31.91
41.83
6.29
-0.48
-1.81
5.73
1.78
3.92
0.14
27.95
56.64
5.94
50.7
—
34.88
44.67
6.03
-1.02
-1.6
5.1
1.8
3.13
0.12
26.98
58.52
6.36
52.16
—
36.67
47.1
5.06
0.31
-0.77
4.6
1.27
3.2
0.11
29.77
57.25
6.19
51.06
—
36.07
45.21
5.86
-1.1
0.04
4.8
1.97
2.83
0.11
26.81
57.97
8.73
49.24
—
33.17
44.1
5.14
-0.43
-0.64
4.07
1.3
2.62
0.1
27.51
52.5
5.53
46.98
—
33.51
43.16
3.81
-1.09
-0.06
2.67
1.43
1.1
0.04
27.28
52.66
8.03
44.63
—
31.52
39.98
4.65
-0.72
-0.03
3.91
1.34
2.49
0.06
34.05
52.23
5.21
47.03
—
32.87
41.62
5.4
-0.89
-0.03
4.48
1.8
2.62
0.13
20.82
54.08
5.47
48.61
—
35.16
46.29
2.32
-1.03
-0.22
1.07
-0.89
1.92
0.08
23.44