Aeroporto Guglielmo Statements
AD
Aeroporto Guglielmo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.314
100
10.02
33.1
20.294
66.9
—
0
11.152
36.8
15.028
49.6
5.266
17.4
-0.257
-0.8
0.077
0.3
5.086
16.8
1.555
5.1
3.531
11.6
0.098
36.126
77.311
100
28.671
37.1
48.64
62.9
—
0
21.857
28.3
33.561
43.4
15.079
19.5
-0.784
-1.01
-0.373
-0.5
13.85
17.9
3.959
5.1
9.891
12.8
0.274
36.126
37.394
100
10.265
27.5
27.129
72.5
—
0
11.495
30.7
15.526
41.5
11.603
31
-0.523
-1.4
-0.147
-0.4
10.932
29.2
3.088
8.3
7.844
21
0.217
36.126
66.239
100
25.373
38.3
40.866
61.7
—
0
22.266
33.6
30.109
45.5
10.757
16.2
-0.857
-1.3
-0.273
-0.4
9.572
14.5
2.757
4.2
6.815
10.3
0.189
36.126
27.756
100
11.544
41.6
16.212
58.4
—
0
10.307
37.1
13.986
50.4
2.226
8
-0.386
-1.4
-0.189
-0.7
1.651
5.9
0.486
1.8
1.165
4.2
0.032
36.126
66.173
100
24.182
36.5
41.991
63.5
—
0
20.704
31.3
32.659
49.4
9.332
14.1
-0.498
-0.8
0.269
0.4
8.955
13.5
3.183
4.8
5.772
8.7
0.16
36.126
35.359
100
11.507
32.5
23.852
67.5
—
0
10.638
30.1
14.02
39.7
9.832
27.8
-0.181
-0.5
0.342
1
10.124
28.6
2.865
8.1
7.259
20.5
0.206
35.208
45.79
100
15.232
33.3
30.558
66.7
—
0
17.964
39.2
25.073
54.8
5.485
12
-0.352
-0.8
0.537
1.2
26.962
58.9
1.625
3.5
25.337
55.3
0.701
36.126
16.528
100
5.981
36.2
10.547
63.8
—
0
8.17
49.4
11.405
69
-0.858
-5.2
-0.164
-1
0.24
1.5
20.352
123.1
-0.031
-0.2
20.383
123.3
0.564
36.126
40.389
100
13.1
32.4
27.289
67.6
—
0
16.029
39.7
23.252
57.6
4.037
10
-0.358
-0.9
0.211
0.5
3.787
9.4
0.786
1.9
3.001
7.4
0.083
36.126
20.54
100
6.353
30.9
14.187
69.1
—
0
7.398
36
11.219
54.6
2.968
14.4
-0.179
-0.9
-0.076
-0.4
2.718
13.2
0.56
2.7
2.158
10.5
0.06
36.126
17.399
100
11.148
64.1
6.251
35.9
—
0
12.725
73.1
18.656
107.2
-12.405
-71.3
-0.37
-2.1
-0.063
-0.4
-12.736
-73.2
-3.018
-17.3
-9.718
-55.9
-0.269
36.126
7.41
100
5.748
77.6
1.662
22.4
—
0
6.236
84.2
9.75
131.6
-8.088
-109.1
-0.181
-2.4
-0.115
-1.6
-8.384
-113.1
-2.053
-27.7
-6.331
-85.4
-0.175
36.126
33.113
100
24.23
73.2
8.883
26.8
—
0
12.102
36.5
19.664
59.4
-10.781
-32.6
-0.381
-1.2
-0.452
-1.4
-11.617
-35.08
-2.758
-8.3
-8.859
-26.8
-0.245
36.126
19.941
100
14.295
71.7
5.646
28.3
—
0
5.949
29.8
9.616
48.2
-3.97
-19.9
-0.184
-0.9
-0.18
-0.9
-4.338
-21.8
-0.99
-5
-3.348
-16.8
-0.093
36.126
33.276
100
19.67
59.1
13.606
40.9
—
0
13.619
40.9
20.203
60.7
-6.597
-19.8
-0.177
-0.5
-0.01
-0.03
-6.797
-20.4
-2.066
-6.2
-4.731
-14.2
-0.131
36.126
20.692
100
7.464
36.1
13.228
63.9
—
0
8.72
42.1
12.312
59.5
0.916
4.4
-0.005
-0.02
-0.002
-0.01
0.892
4.3
0.273
1.3
0.619
3
0.017
36.126
65.594
100
20.317
31
45.277
69
—
0
20.488
31.2
27.925
42.6
17.352
26.5
-0.198
-0.3
-0.258
-0.4
16.893
25.8
5.462
8.3
11.431
17.4
0.316
36.126
35.312
100
9.251
26.2
26.061
73.8
—
0
10.07
28.5
13.774
39
12.287
34.8
-0.1
-0.3
-0.3
-0.8
11.887
33.7
3.406
9.6
8.481
24
0.235
36.126
58.395
100
17.117
29.3
41.278
70.7
—
0
20.37
34.9
27.563
47.2
13.715
23.5
-0.238
-0.4
-0.281
-0.5
13.199
22.6
3.778
6.5
9.421
16.1
0.261
36.126
27.298
100
8.977
32.9
18.321
67.1
—
0
9.733
35.7
13.037
47.8
5.284
19.4
-0.121
-0.4
-0.139
-0.5
5.024
18.4
1.477
5.4
3.547
13
0.098
36.126
64.071
100
21.992
34.3
42.079
65.7
—
0
18.834
29.4
27.096
42.3
14.983
23.4
-0.242
-0.4
-0.089
-0.1
14.652
22.9
4.099
6.4
10.625
16.6
0.294
36.126
33.303
100
10.612
31.9
22.691
68.1
—
0
9.128
27.4
12.553
37.7
10.138
30.4
-0.119
-0.4
0.147
0.4
10.168
30.5
2.932
8.8
7.152
21.5
0.198
36.126
22.15
100
6.55
29.6
15.6
70.4
—
0
9.24
41.7
12.12
54.7
3.48
15.7
-0.11
-0.5
-0.08
-0.4
3.28
14.8
0.95
4.3
2.31
10.4
0.06
36.13
25.15
100
8.73
34.7
16.42
65.3
—
0
9.84
39.1
12.96
51.5
3.46
13.8
-0.14
-0.6
-0.21
-0.8
2.82
11.2
0.43
1.7
2.35
9.3
0.06
36.13
28.11
100
5.9
21
22.21
79
—
0
8.92
31.7
12.49
44.4
9.72
34.6
-0.14
-0.5
-0.04
-0.1
9.49
33.8
2.7
9.6
6.7
23.8
0.19
36.13
24.89
100
5.31
21.3
19.59
78.7
—
0
9.46
38
12.34
49.6
7.25
29.1
-0.16
-0.6
0.11
0.4
7.19
28.9
1.95
7.8
5.16
20.7
0.14
36.13
20.02
100
5.56
27.8
14.46
72.2
—
0
9.07
45.3
11.91
59.5
2.55
12.7
-0.18
-0.9
0.19
0.9
2.56
12.8
0.78
3.9
1.76
8.8
0.05
36.13
21.11
100
6.44
30.5
14.67
69.5
—
0
9.01
42.7
12.56
59.5
2.11
10
0.11
0.5
-0.2
-0.9
2.06
9.8
0.8
3.8
1.25
5.9
0.03
36.13
26.84
100
5.9
22
20.94
78
—
0
8.77
32.7
11.7
43.6
9.24
34.4
-0.2
-0.7
0.02
0.07
9.05
33.7
2.65
9.9
6.35
23.7
0.18
36.1
23.27
100
7.14
30.7
16.13
69.3
—
0
9.22
39.6
12.18
52.3
3.95
17
-0.06
-0.3
-0.18
-0.8
3.71
15.9
1.12
4.8
2.53
10.9
0.07
36.21
18.38
100
5.44
29.6
12.94
70.4
—
0
8.48
46.1
11
59.8
1.95
10.6
-0.39
-2.1
0.04
0.2
1.6
8.7
0.44
2.4
1.18
6.4
0.03
36.21
20.21
100
6.53
32.3
13.68
67.7
—
0
8.7
43
10.86
53.7
2.82
14
-0.42
-2.08
0.09
0.4
2.39
11.8
1.04
5.1
1.3
6.4
0.04
36.14
24.09
100
4.35
18.1
19.74
81.9
—
0
8.49
35.2
11.32
47
8.42
35
-0.5
-2.08
0.08
0.3
5.51
22.9
1.77
7.3
3.67
15.2
0.1
35.5
19.55
100
5.21
26.6
14.34
73.4
—
0
8.37
42.8
11.23
57.4
3.11
15.9
0.05
0.3
0.02
0.1
3.17
16.2
0.83
4.2
2.3
11.8
0.08
29.6
15.46
100
5.05
32.7
10.41
67.3
—
0
7.87
50.9
10.51
68
-0.1
-0.6
-0.33
-2.1
0.01
0.06
-0.41
-2.7
-0.09
-0.6
-0.31
-2.005
-0.01
29.6