Alkemy Statements
AL
Data from Alkemy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Alkemy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.956
5.9 %
100
11.95
41.3
17.006
6.2 %
58.7
—
0
14.196
49
14.818
3.6 %
51.2
2.188
28.4 %
7.6
-0.359
-1.2
-0.036
-0.1
1.306
66.6 %
4.5
0.547
1.9
0.782
21.2 %
2.7
0.141
5.536
27.353
-12.5 %
100
11.343
41.5
16.01
-4.4 %
58.5
—
0
14.031
51.3
14.306
2.2 %
52.3
1.704
-38.1 %
6.2
-0.454
-1.7
-0.066
-0.2
0.784
-62.9 %
2.9
0.134
0.5
0.645
-66.8 %
2.4
0.117
5.535
31.259
23.7 %
100
14.505
46.4
16.754
22.4 %
53.6
—
0
13.535
43.3
14.003
16 %
44.8
2.751
71 %
8.8
-0.173
-0.6
-0.112
-0.4
2.112
54 %
6.8
0.133
0.4
1.943
65.9 %
6.2
0.352
5.52
25.269
0.7 %
100
11.584
45.8
13.685
2.4 %
54.2
—
0
11.631
46
12.076
11.5 %
47.8
1.609
-36.5 %
6.4
-0.13
-0.5
0.092
0.4
1.371
-33.6 %
5.4
0.215
0.9
1.171
-15.5 %
4.6
0.216
5.419
25.102
8.1 %
100
11.739
46.8
13.363
1.1 %
53.2
—
0
10.625
42.3
10.831
-5.6 %
43.1
2.532
45.7 %
10.1
0.025
0.1
-0.023
-0.09
2.065
33.2 %
8.2
0.671
2.7
1.385
27.8 %
5.5
0.244
5.683
23.222
-15.4 %
100
10.006
43.1
13.216
-5 %
56.9
—
0
11.036
47.5
11.478
5.6 %
49.4
1.738
-42.7 %
7.5
-0.068
-0.3
-0.019
-0.08
1.55
-9.7 %
6.7
0.465
2
1.084
-34.6 %
4.7
0.197
5.502
27.449
20.6 %
100
13.544
49.3
13.905
13.3 %
50.7
—
0
9.904
36.1
10.873
2.8 %
39.6
3.032
79.2 %
11
-0.152
-0.6
-0.039
-0.1
1.716
17.9 %
6.3
0.066
0.2
1.657
58.1 %
6
0.302
5.478
22.756
-2.2 %
100
10.484
46.1
12.272
2.6 %
53.9
—
0
10.141
44.6
10.58
9.5 %
46.5
1.692
-26.2 %
7.4
-0.067
-0.3
-0.013
-0.06
1.455
-17.2 %
6.4
0.41
1.8
1.048
-2.1 %
4.6
0.193
5.437
23.276
13.7 %
100
11.319
48.6
11.957
20 %
51.4
—
0
9.725
41.8
9.664
9.9 %
41.5
2.293
96.2 %
9.9
-0.357
-1.5
-0.013
-0.06
1.757
108.9 %
7.5
0.666
2.9
1.07
119.3 %
4.6
0.193
5.557
20.474
-6.6 %
100
10.512
51.3
9.962
1.1 %
48.7
—
0
8.529
41.7
8.793
0.5 %
42.9
1.169
5.3 %
5.7
-0.201
-1
-0.009
-0.04
0.841
-26.2 %
4.1
0.356
1.7
0.488
-50.1 %
2.4
0.089
5.497
21.931
43.1 %
100
12.075
55.1
9.856
27.7 %
44.9
—
0
8.018
36.6
8.746
22.8 %
39.9
1.11
87.2 %
5.1
0.183
0.8
-0.03
-0.1
1.14
371.1 %
5.2
0.131
0.6
0.977
510.6 %
4.5
0.177
5.506
15.327
-12.7 %
100
7.61
49.7
7.717
-19.3 %
50.3
—
0
6.906
45.1
7.124
-6.5 %
46.5
0.593
-69.5 %
3.9
-0.177
-1.2
-0.02
-0.1
0.242
-85.7 %
1.6
0.073
0.5
0.16
-87 %
1
0.029
5.527
17.551
-8.2 %
100
7.987
45.5
9.564
28.5 %
54.5
—
0
7.381
42.1
7.618
2.6 %
43.4
1.946
14869.2 %
11.1
-0.144
-0.8
0.01
0.06
1.688
420.9 %
9.6
0.456
2.6
1.229
314.1 %
7
0.222
5.527
19.116
-12.9 %
100
11.675
61.1
7.441
-21.8 %
38.9
—
0
7.225
37.8
7.428
15.2 %
38.9
0.013
-99.6 %
0.07
-0.393
-2.06
-0.03
-0.2
-0.526
-119.5 %
-2.8
0.062
0.3
-0.574
-127.4 %
-3.003
-0.104
5.527
21.939
-47.1 %
100
12.426
56.6
9.513
-36.6 %
43.4
—
0
7.307
33.3
6.447
-45.1 %
29.4
3.066
-6.2 %
14
-0.252
-1.1
-0.034
-0.2
2.693
-16 %
12.3
0.591
2.7
2.092
-24.9 %
9.5
0.333
6.276
41.443
61.9 %
100
26.443
63.8
15
46.4 %
36.2
—
0
13.887
33.5
11.733
31.1 %
28.3
3.267
152.1 %
7.9
-0.27
-0.7
-0.063
-0.2
3.205
199.8 %
7.7
0.458
1.1
2.785
501.5 %
6.7
0.512
5.442
25.592
8.3 %
100
15.348
60
10.244
-54.5 %
40
—
0
10.316
40.3
8.948
-56.3 %
35
1.296
-36.9 %
5.1
-0.21
-0.8
-0.017
-0.07
1.069
-46.4 %
4.2
0.421
1.6
0.463
-56.4 %
1.8
0.085
5.442
23.622
21.8 %
100
1.108
4.7
22.514
24.6 %
95.3
—
0
20.297
85.9
20.461
18.3 %
86.6
2.053
163.3 %
8.7
-0.059
-0.2
0
0.001
1.995
170.3 %
8.4
0.741
3.1
1.063
1012.5 %
4.5
0.102
10.435
19.396
2.5 %
100
1.324
6.8
18.072
5.2 %
93.2
—
0
16.925
87.3
17.292
14.5 %
89.2
0.78
-62.7 %
4
-0.042
-0.2
0
0.0003
0.738
-63.8 %
3.8
0.466
2.4
0.096
-91.5 %
0.5
0.257
0.371
18.92
26.7 %
100
1.73
9.1
17.18
27.6 %
90.8
—
0
14.75
78
15.1
14.5 %
79.8
2.09
646.4 %
11
-0.05
-0.3
—
0
2.04
750 %
10.8
0.79
4.2
1.12
2900 %
5.9
3.01
0.37
14.93
—
100
1.47
9.8
13.46
—
90.2
—
0
12.89
86.3
13.19
—
88.3
0.28
—
1.9
-0.03
-0.2
—
0
0.24
—
1.6
0.3
2
-0.04
—
-0.3
-0.1
0.37