Antares Statements
AV
Antares Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.47
100
57.297
52.8
51.173
47.2
—
0
57.852
53.3
68.093
62.8
-16.92
-15.6
-6.738
-6.2
0.82
0.8
-89.931
-82.9
-1.444
-1.3
-88.389
-81.5
-1.279
69.088
101.55
100
44.333
43.7
57.216
56.3
—
0
56.361
55.5
64.559
63.6
-7.343
-7.2
-3.038
-3
0.505
0.5
-9.876
-9.7
1.521
1.5
-11.258
-11.09
-0.163
69.093
138.61
100
53.541
38.6
85.07
61.4
—
0
49.567
35.8
61.183
44.1
23.888
17.2
1.698
1.2
-1.392
-1.004
24.193
17.5
4.216
3
20.045
14.5
0.29
69.089
85.453
100
39.182
45.9
46.271
54.1
—
0
44.201
51.7
53.148
62.2
-6.877
-8.05
3.56
4.2
-0.339
-0.4
-3.655
-4.3
-1.808
-2.1
-1.844
-2.2
-0.027
69.091
103.99
100
37.44
36
66.548
64
—
0
37.913
36.5
46.122
44.4
20.426
19.6
-0.147
-0.1
-1.147
-1.1
16.641
16
1.249
1.2
15.103
14.5
0.215
70.13
74.97
100
38.781
51.7
36.189
48.3
—
0
28.784
38.4
36.405
48.6
-0.215
-0.3
1.24
1.7
-4.21
-5.6
-3.185
-4.2
-0.14
-0.2
-2.707
-3.6
-0.044
60.916
63.1
100
35.83
56.8
27.27
43.2
—
0
20.34
32.2
18.88
29.9
8.39
13.3
-1.51
-2.4
1.62
2.6
8.5
13.5
-5.27
-8.4
13.77
21.8
0.23
58.58
58.01
100
24.02
41.4
33.99
58.6
—
0
20.25
34.9
22.54
38.9
11.45
19.7
-5.03
-8.7
-0.25
-0.4
6.17
10.6
1.82
3.1
4.35
7.5
0.08
58.01
63.029
100
41.762
66.3
21.267
33.7
—
0
16.46
26.1
11.613
18.4
9.654
15.3
4.167
6.6
—
0
13.821
21.9
2.223
3.5
11.274
17.9
0.193
58.567
59.175
100
13.441
22.7
45.734
77.3
—
0
16.839
28.5
28.702
48.5
17.032
28.8
-1.856
-3.1
—
0
15.176
25.6
4.447
7.5
10.644
18
0.198
53.832
66.418
100
34.308
51.7
32.11
48.3
—
0
11.963
18
11.087
16.7
21.024
31.7
-0.281
-0.4
0.02
0.03
20.729
31.2
5.486
8.3
14.945
22.5
0.253
59.065
52.244
100
29.567
56.6
22.676
43.4
—
0
10.736
20.6
11.012
21.1
11.664
22.3
-0.649
-1.2
0
0.00008
10.996
21
3.195
6.1
7.794
14.9
0.132
59.065