Cembre Statements
CM
Data from Cembre`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Cembre Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
119.51
103.8 %
100
38.236
32
81.277
106.1 %
68
—
0
46.528
38.9
52.951
102.5 %
44.3
28.326
113 %
23.7
0.18
0.2
—
0
28.551
112.1 %
23.9
7.728
6.5
20.823
114.3 %
17.4
1.24
16.79
58.654
-44.1 %
100
19.21
32.8
39.444
-43.9 %
67.2
—
0
22.648
38.6
26.145
-46.4 %
44.6
13.299
-38.4 %
22.7
0.163
0.3
—
0
13.462
-37 %
23
3.747
6.4
9.715
-42.7 %
16.6
0.578
16.797
104.91
104.1 %
100
34.571
33
70.338
105.4 %
67
—
0
42.759
40.8
48.747
108.2 %
46.5
21.591
99.3 %
20.6
-0.12
-0.1
-0.059
-0.06
21.378
99.9 %
20.4
4.43
4.2
16.948
106.1 %
16.2
1.007
16.834
51.406
-56.3 %
100
17.156
33.4
34.25
-58.4 %
66.6
—
0
20.013
38.9
23.415
-53.1 %
45.5
10.835
-66.6 %
21.1
-0.138
-0.3
—
0
10.697
-67 %
20.8
2.474
4.8
8.223
-65.6 %
16
0.49
16.783
117.64
103.6 %
100
35.362
30.1
82.28
108.7 %
69.9
—
0
43.619
37.1
49.876
101.6 %
42.4
32.404
120.8 %
27.5
0.003
0.003
-0.001
-0.0009
32.45
120.1 %
27.6
8.57
7.3
23.88
119.8 %
20.3
1.423
16.782
57.789
-38.8 %
100
18.366
31.8
39.423
-37.9 %
68.2
—
0
21.402
37
24.745
-45.7 %
42.8
14.678
-18 %
25.4
0.064
0.1
—
0
14.742
-17.9 %
25.5
3.878
6.7
10.864
-20.9 %
18.8
0.647
16.782
94.437
111.7 %
100
30.998
32.8
63.439
115.1 %
67.2
—
0
39.59
41.9
45.532
113.5 %
48.2
17.907
119 %
19
0.024
0.03
-0.001
-0.001
17.947
117.1 %
19
4.221
4.5
13.726
123.8 %
14.5
0.821
16.725
44.619
-57.2 %
100
15.121
33.9
29.498
-57.1 %
66.1
—
0
18.342
41.1
21.323
-51.6 %
47.8
8.175
-66.8 %
18.3
0.091
0.2
—
0
8.266
-66.5 %
18.5
2.133
4.8
6.133
-66.3 %
13.7
0.366
16.763
104.36
114.5 %
100
35.635
34.1
68.724
110.4 %
65.9
—
0
38.176
36.6
44.078
103 %
42.2
24.646
125.1 %
23.6
0.027
0.03
-0.003
-0.003
24.672
124.6 %
23.6
6.48
6.2
18.192
120.7 %
17.4
1.085
16.763
48.647
-40.9 %
100
15.983
32.9
32.664
-40.1 %
67.1
—
0
18.25
37.5
21.714
-45.6 %
44.6
10.95
-25 %
22.5
0.035
0.07
—
0
10.985
-24.8 %
22.6
2.742
5.6
8.243
-22.8 %
16.9
0.492
16.763
82.288
107.1 %
100
27.774
33.8
54.514
105.5 %
66.2
—
0
34.344
41.7
39.916
109.5 %
48.5
14.598
95.3 %
17.7
0.03
0.04
-0.009
-0.01
14.613
92.6 %
17.8
3.942
4.8
10.671
92.1 %
13
0.632
16.878
39.738
-53 %
100
13.207
33.2
26.531
-54.6 %
66.8
—
0
16.09
40.5
19.055
-50.9 %
48
7.476
-61.9 %
18.8
0.111
0.3
—
0
7.587
-61.4 %
19.1
2.032
5.1
5.555
-62.1 %
14
0.332
16.742
84.547
120.9 %
100
26.117
30.9
58.43
122.2 %
69.1
—
0
33.058
39.1
38.802
105 %
45.9
19.628
166.2 %
23.2
0.082
0.1
-0.002
-0.002
19.676
162.6 %
23.3
5.026
5.9
14.65
159.8 %
17.3
0.87
16.839
38.267
-47.2 %
100
11.967
31.3
26.3
-48.6 %
68.7
—
0
15.828
41.4
18.926
-47.4 %
49.5
7.374
-51.5 %
19.3
0.12
0.3
—
0
7.494
-49 %
19.6
1.854
4.8
5.64
-50.4 %
14.7
0.337
16.742
72.481
113.2 %
100
21.285
29.4
51.196
123.1 %
70.6
—
0
30.18
41.6
35.999
109.9 %
49.7
15.197
162 %
21
-0.27
-0.4
-0.025
-0.03
14.703
157.9 %
20.3
3.328
4.6
11.375
164.8 %
15.7
0.685
16.595
33.999
-47.4 %
100
11.05
32.5
22.949
-49.7 %
67.5
—
0
14.165
41.7
17.149
-51.5 %
50.4
5.8
-43.4 %
17.1
-0.049
-0.1
—
0
5.702
-44.1 %
16.8
1.407
4.1
4.295
-43.5 %
12.6
0.254
16.889
64.656
77.3 %
100
19.057
29.5
45.599
80 %
70.5
—
0
29.166
45.1
35.347
95 %
54.7
10.252
42.3 %
15.9
0.001
0.002
-0.004
-0.006
10.199
41.1 %
15.8
2.599
4
7.6
44.7 %
11.8
0.45
16.889
36.459
-47.5 %
100
11.128
30.5
25.331
-45.8 %
69.5
—
0
15.206
41.7
18.129
-49.3 %
49.7
7.202
-34.6 %
19.8
0.028
0.08
—
0
7.227
-33.7 %
19.8
1.976
5.4
5.251
-43.6 %
14.4
0.314
16.72
69.418
107.7 %
100
22.666
32.7
46.752
109.1 %
67.3
—
0
30.608
44.1
35.748
108.5 %
51.5
11.004
111.3 %
15.9
-0.071
-0.1
-0.039
-0.06
10.904
109.5 %
15.7
3.333
4.8
9.315
118.8 %
13.4
0.55
16.72
33.428
-56.5 %
100
11.072
33.1
22.356
-58 %
66.9
—
0
14.519
43.4
17.149
-53.7 %
51.3
5.207
-67.8 %
15.6
-0.001
-0.003
—
0
5.206
-67.5 %
15.6
0.948
2.8
4.258
-65.6 %
12.7
0.255
16.72
76.878
100.2 %
100
23.661
30.8
53.217
101.5 %
69.2
—
0
32.37
42.1
37.03
102.7 %
48.2
16.187
98.7 %
21.1
-0.13
-0.2
-0.004
-0.005
16.033
96.1 %
20.9
3.658
4.8
12.375
97.8 %
16.1
0.74
16.72
38.401
-45.8 %
100
11.986
31.2
26.415
-44.3 %
68.8
—
0
15.858
41.3
18.27
-46.9 %
47.6
8.145
-37.5 %
21.2
0.032
0.08
—
0
8.176
-36.8 %
21.3
1.921
5
6.255
-43.3 %
16.3
0.374
16.72
70.801
108.4 %
100
23.364
33
47.437
111.5 %
67
—
0
30.756
43.4
34.403
108.9 %
48.6
13.034
118.5 %
18.4
-0.03
-0.04
—
0
12.944
111.7 %
18.3
3.717
5.2
11.037
124.9 %
15.6
0.65
16.723
33.975
-9 %
100
11.544
34
22.431
-10.4 %
66
—
0
14.597
43
16.465
-5.9 %
48.5
5.966
-20.9 %
17.6
0.1
0.3
—
0
6.115
-14.1 %
18
1.208
3.6
4.907
-10.3 %
14.4
0.294
16.717
37.33
3.8 %
100
12.3
32.9
25.03
-2.1 %
67.1
—
0
15.89
42.6
17.49
2.2 %
46.9
7.54
-11 %
20.2
0.05
0.1
-0.09
-0.2
7.12
-14.2 %
19.1
1.65
4.4
5.47
-12.2 %
14.7
0.33
16.9
35.97
2.5 %
100
10.4
28.9
25.57
9 %
71.1
—
0
15.22
42.3
17.11
0.6 %
47.6
8.47
31.5 %
23.5
-0.1
-0.3
-0.12
-0.3
8.3
29.9 %
23.1
2.07
5.8
6.23
-25 %
17.3
0.37
16.72
35.08
13.3 %
11.63
23.45
14.7 %
—
15.26
17.01
16 %
6.44
11.4 %
-0.08
-0.28
6.39
7.2 %
-0.3
8.31
94.6 %
0.5
16.5
30.96
-7.3 %
10.51
20.45
-9.6 %
—
12.91
14.67
-7.4 %
5.78
-14.9 %
0.12
-0.11
5.96
-13.6 %
1.69
4.27
-15.4 %
0.25
16.85
33.41
0.7 %
10.78
22.63
-2.4 %
—
14.46
15.84
1.1 %
6.79
-9.7 %
—
-0.11
6.9
-5.9 %
1.85
5.05
-1 %
0.3
16.95
33.19
3.4 %
10
23.19
8.5 %
—
13.94
15.67
3.9 %
7.52
19.4 %
-0.06
-0.11
7.33
16.5 %
2.23
5.1
21.1 %
0.3
16.94
32.09
15.3 %
10.71
21.38
9.4 %
—
13.88
15.08
7.8 %
6.3
13.5 %
0.02
-0.27
6.29
12.7 %
2.08
4.21
—
0.25
17.06
27.83
-14 %
8.29
19.54
-8.1 %
—
12.2
13.99
-6.6 %
5.55
-11.6 %
0.05
0.02
5.58
-13.2 %
1.37
4.21
-7.3 %
0.25
16.91
32.36
6.7 %
11.09
21.27
2.1 %
—
13.91
14.98
1.2 %
6.28
4.1 %
0.07
-0.31
6.43
11.6 %
1.89
4.54
14.4 %
0.27
17.15
30.33
0.8 %
9.5
20.83
5.4 %
—
13.2
14.8
0.3 %
6.03
20.6 %
-0.17
-0.11
5.76
20.3 %
1.8
3.97
31.9 %
0.23
17
30.1
6.6 %
10.34
19.76
3.8 %
—
13.54
14.76
9.8 %
5
-10.6 %
-0.02
-0.17
4.79
-11.3 %
1.78
3.01
-24.4 %
0.18
17.19
28.24
-12.1 %
9.21
19.03
-13.9 %
—
11.82
13.44
-9.9 %
5.59
-22 %
-0.11
-0.11
5.4
-20.7 %
1.43
3.98
-21.8 %
0.23
17
32.14
4 %
10.05
22.09
11.6 %
—
13.55
14.92
4.3 %
7.17
30.4 %
-0.25
-0.07
6.81
15.8 %
1.73
5.09
31.5 %
0.3
17.19
30.9
5.7 %
11.1
19.8
3.1 %
—
12.88
14.3
0.2 %
5.5
11.3 %
0.47
-0.25
5.88
16.9 %
2.01
3.87
4.6 %
0.23
17
29.24
8.1 %
10.03
19.21
12.3 %
—
12.82
14.27
17.9 %
4.94
-1.2 %
0.07
-0.01
5.03
4.4 %
1.34
3.7
22.1 %
0.22
17.19
27.05
-7 %
9.95
17.1
-10.2 %
—
11.12
12.1
-11.6 %
5
-6.9 %
0.06
-0.47
4.82
-7.3 %
1.79
3.03
-25.7 %
0.18
17
29.08
5.6 %
10.03
19.05
4.7 %
—
12.68
13.69
1.6 %
5.37
13.5 %
0.12
-0.14
5.2
11.8 %
1.12
4.08
49.5 %
0.24
17.19
27.53
-1.1 %
9.33
18.2
3.5 %
—
12.17
13.47
2.4 %
4.73
6.8 %
0.03
-0.16
4.65
13.4 %
1.92
2.73
-6.5 %
0.16
17
27.85
14 %
10.26
17.59
13 %
—
12.13
13.16
11.2 %
4.43
18.8 %
-0.09
-0.18
4.1
11.7 %
1.19
2.92
21.7 %
0.17
17.19
24.44
-8.1 %
8.88
15.56
49.2 %
—
10.59
11.83
88.7 %
3.73
-10.6 %
-0.02
-0.15
3.67
-7.6 %
1.27
2.4
-18.4 %
0.14
17
26.59
3.6 %
16.15
10.43
-38.7 %
—
5.47
6.27
-52.1 %
4.17
5.8 %
-0.06
-0.25
3.97
3.1 %
1.03
2.94
30.1 %
0.17
17.19
25.67
-3.1 %
8.66
17.01
-1.7 %
—
11.96
13.08
2.1 %
3.94
-12.1 %
-0.04
-0.14
3.85
-3.3 %
1.59
2.26
-25.9 %
0.13
17
26.49
—
9.2
17.3
—
—
11.57
12.81
—
4.48
—
-0.21
-0.2
3.98
—
0.93
3.05
—
0.177
17.19