Comer Statements
CO
Comer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
678.9
100
373.58
55
305.32
45
—
0
129
19
223.48
32.9
81.834
12.1
-3.778
-0.6
-2.255
-0.3
75.801
11.2
20.837
3.1
54.963
8.1
1.917
28.678
608.15
100
348.48
57.3
259.66
42.7
—
0
120.2
19.8
194.38
32
65.287
10.7
-2.922
-0.5
-0.638
-0.1
61.727
10.2
19.081
3.1
42.646
7
1.487
28.678
636.36
100
356.25
56
280.11
44
—
0
125.2
19.7
217.88
34.2
62.23
9.8
1.906
0.3
-0.934
-0.1
63.202
9.9
15.132
2.4
48.07
7.6
1.676
28.678
312.33
100
194.6
62.3
117.73
37.7
—
0
46.433
14.9
92.19
29.5
25.544
8.2
-1.918
-0.6
-0.038
-0.01
23.588
7.6
6.744
2.2
16.844
5.4
0.587
28.678
291.55
100
184.55
63.3
107.01
36.7
—
0
41.004
14.1
75.72
26
31.287
10.7
-0.09
-0.03
0.05
0.02
31.247
10.7
8.662
3
22.585
7.7
1.094
20.648
205.94
100
127.83
62.1
78.11
37.9
—
0
34.207
16.6
60.057
29.2
18.053
8.8
-0.589
-0.3
0.024
0.01
17.488
8.5
4.532
2.2
12.955
6.3
0.635
20.409
193
100
120.45
62.4
72.551
37.6
—
0
33.366
17.3
60.226
31.2
12.325
6.4
-0.387
-0.2
-0.028
-0.01
11.91
6.2
3.1
1.6
8.81
4.6
0.432
20.409
186.25
100
115.35
61.9
70.908
38.1
—
0
35.016
18.8
60.713
32.6
10.195
5.5
-0.649
-0.3
0.052
0.03
9.598
5.2
2.559
1.4
7.039
3.8
0.345
20.409
221.39
100
140.17
63.3
81.224
36.7
—
0
38.173
17.2
63.593
28.7
17.631
8
-0.562
-0.3
-1.032
-0.5
16.037
7.2
4.575
2.1
11.462
5.2
0.563
20.35
176.78
100
109.18
61.8
67.594
38.2
—
0
33.945
19.2
57.668
32.6
9.926
5.6
-0.903
-0.5
-0.159
-0.09
8.864
5
3.329
1.9
5.535
3.1
0.326
17
204.16
100
126.42
61.9
77.742
38.1
—
0
37.634
18.4
62.763
30.7
14.979
7.3
-0.963
-0.5
-0.051
-0.02
13.965
6.8
3.781
1.9
10.184
5
0.599
17
163.84
97.874
65.967
—
34.885
58.64
7.327
-0.305
0.064
7.086
2.305
4.781
0.281
17
180.99
109.16
71.835
—
38.126
62.068
9.767
0.002
-0.185
9.584
2.997
6.587
0.387
17