DA

Danieli & C Officine Meccaniche SpAMIL Danieli & Stock Report

Last reporting period 31 Dec, 2023

Updated 06 Nov, 2024

Last price

Market cap $B

1.763

Small

Exchange

XMIL - Borsa Italiana S.P.A.

View Section: Price ratios

Danieli & Statements

DA

Data from Danieli &`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

02 Oct, 2024

Danieli & Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

1 991.42

-8.8 %

100

1 075.36

54

916.06

-10 %

46

0

756.37

38

813.58

-2.9 %

40.9

102.48

-43.2 %

5.1

24.147

1.2

3.462

0.2

117.5

-44.3 %

5.9

21.661

1.1

98.789

-41.7 %

5

1.33

74.017

2023-06-30
%

2 183.9

26.4 %

100

1 165.76

53.4

1 018.14

24.2 %

46.6

0

778.89

35.7

837.68

15 %

38.4

180.46

97.5 %

8.3

25.179

1.2

5.752

0.3

211

144.9 %

9.7

44.225

2

169.53

128.7 %

7.8

2.29

73.958

2022-12-31
%

1 727.62

-15.2 %

100

908.06

52.6

819.56

-13.9 %

47.4

0

733.67

42.5

728.19

-4.9 %

42.1

91.373

-50.7 %

5.3

20.655

1.2

-19.488

-1.1

86.167

-61.3 %

5

11.64

0.7

74.112

-53.4 %

4.3

1.004

74.076

2022-06-30
%

2 036.35

40.5 %

100

1 085.01

53.3

951.34

36.1 %

46.7

0

745.1

36.6

765.88

20.6 %

37.6

185.46

188.3 %

9.1

82.082

4

-15.188

-0.7

222.64

204.3 %

10.9

54.935

2.7

159.04

166.5 %

7.8

2.14

74.095

2021-12-31
%

1 449.82

-10.2 %

100

750.65

51.8

699.17

3.6 %

48.2

0

600.1

41.4

634.85

8.1 %

43.8

64.326

-26.5 %

4.4

53.21

3.7

-33.879

-2.3

73.152

-36.9 %

5

13.21

0.9

59.678

-9.6 %

4.1

0.805

74.095

2021-06-30
%

1 614.38

67.9 %

100

939.6

58.2

674.78

16.4 %

41.8

0

556.5

34.5

587.28

10.9 %

36.4

87.505

75.7 %

5.4

32.461

2

-4.116

-0.3

115.85

582 %

7.2

34.875

2.2

66.043

366.9 %

4.1

0.89

74.034

2020-12-31
%

961.41

-20.2 %

100

381.83

39.7

579.58

-3 %

60.3

0

472.67

49.2

529.77

1.1 %

55.1

49.803

-31.9 %

5.2

-46.657

-4.9

7.27

0.8

16.986

-72.8 %

1.8

-0.009

-0.0009

14.146

-66.2 %

1.5

0.19

74.398

2020-06-30
%

1 204.07

9 %

100

606.8

50.4

597.27

-0.1 %

49.6

0

497.68

41.3

524.13

-9.5 %

43.5

73.14

292.9 %

6.1

9.182

0.8

-13.418

-1.1

62.354

61.1 %

5.2

15.243

1.3

41.82

98.5 %

3.5

0.56

74.398

2019-12-31
%

1 104.87

-31.5 %

100

506.98

45.9

597.89

-5.5 %

54.1

0

550.21

49.8

579.27

3.8 %

52.4

18.614

-75 %

1.7

16.022

1.5

-2.34

-0.2

38.705

-48.5 %

3.5

7.013

0.6

21.066

-38.6 %

1.9

0.28

74.398

2019-06-30
%

1 612.22

67.1 %

100

979.59

60.8

632.63

-3.7 %

39.2

0

566.24

35.1

558.03

-8.9 %

34.6

74.592

68.1 %

4.6

11.219

0.7

-14.284

-0.9

75.096

57.5 %

4.7

18.214

1.1

34.331

5 %

2.1

0.46

74.398

2018-12-31
%

964.72

-35.3 %

100

307.93

31.9

656.79

0.8 %

68.1

0

571.71

59.3

612.42

4.9 %

63.5

44.374

-35 %

4.6

11.071

1.1

-2.637

-0.3

47.694

-13.1 %

4.9

15.089

1.6

32.685

-11 %

3.4

0.439

74.398

2018-06-30
%

1 490.03

44 %

100

838.18

56.3

651.85

11.1 %

43.7

0

543.62

36.5

583.59

9.8 %

39.2

68.255

24.5 %

4.6

15.319

1

-9.562

-0.6

54.861

82.7 %

3.7

18.28

1.2

36.709

69.4 %

2.5

0.493

74.398

2017-12-31

1 035.03

-32 %

448.52

586.51

-8.7 %

524.21

531.67

-9.2 %

54.838

-3.7 %

-23.363

-1.453

30.022

61.7 %

8.616

21.665

88.3 %

0.291

74.398

2017-06-30

1 522.32

-17.4 %

879.67

642.65

63.2 %

537.42

585.69

53.4 %

56.962

374.7 %

-34.153

-4.246

18.563

-47.4 %

7.134

11.508

-66.1 %

0.155

74.398

2016-06-30

1 843.1

257.7 %

1 449.3

393.9

66.3 %

326.2

381.9

78.5 %

12

-47.6 %

25.6

-2.3

35.3

196.6 %

1.3

33.9

268.5 %

0.46

75.2

2016-03-31

515.3

22.3 %

278.6

236.8

-24.9 %

196.8

213.9

-25.8 %

22.9

-16.1 %

-10.6

-0.4

11.9

-65 %

2.9

9.2

-59.5 %

0.12

74.4

2015-12-31

421.2

-0.2 %

105.8

315.4

17.8 %

276.9

288.1

20.2 %

27.3

-2.8 %

11.2

-4.5

34

38.8 %

11.2

22.7

0.9 %

0.31

75.2

2015-09-30

422

-58.1 %

154.2

267.8

-29.6 %

236.7

239.7

-27.6 %

28.1

-43.1 %

-5.5

1.9

24.5

-55.2 %

2.3

22.5

-43.5 %

0.3

74.4

2015-06-30

1 006.6

91.8 %

626

380.6

24.3 %

316.1

331.2

16.4 %

49.4

127.6 %

7.3

-2

54.7

-29.4 %

15.1

39.8

-28.7 %

0.54

74.5

2015-03-31

524.8

-17.2 %

218.6

306.2

-12.6 %

268.8

284.5

-9.5 %

21.7

-39.7 %

54.6

1.2

77.5

30.5 %

21.4

55.8

353.7 %

0.74

75.2

2014-12-31

633.9

26.6 %

283.5

350.4

23.3 %

295.6

314.4

30.3 %

36

-16.5 %

24.7

-1.3

59.4

-14.3 %

47.2

12.3

-77.2 %

0.17

75.2

2014-09-30

500.9

-61.6 %

216.6

284.3

-28.6 %

228.3

241.2

-27.8 %

43.1

-33 %

26.4

-0.2

69.3

-7.5 %

15.4

53.9

-9.1 %

0.72

74.4

2014-06-30

1 302.8

104.7 %

904.4

398.4

31.7 %

277.5

334.1

29.7 %

64.3

42.6 %

21.1

-10.4

74.9

65.3 %

15.8

59.3

90.7 %

0.8

75.2

2014-03-31

636.3

2.2 %

333.8

302.5

-26.5 %

235.6

257.5

-26.8 %

45.1

-25.1 %

-5.1

5.4

45.3

-16.1 %

14.2

31.1

-25.1 %

0.42

74.4

2013-12-31

622.8

46.5 %

211

411.8

58.9 %

330.4

351.6

61.2 %

60.2

46.5 %

-2.4

-3.8

54

77 %

12.3

41.5

92.1 %

0.56

75.2

2013-09-30

425

-65.1 %

165.8

259.2

-36.1 %

206.5

218.1

-36.9 %

41.1

-31.3 %

-12.6

1.9

30.5

-58.4 %

8.8

21.6

-62 %

0.29

74.4

2013-06-30

1 218.8

129.8 %

813.3

405.5

47.3 %

303.1

345.7

32.1 %

59.8

336.5 %

9.2

4.3

73.3

89.9 %

16.3

56.9

101.8 %

0.77

74.1

2013-03-31

530.4

-32.9 %

255

275.3

-20.9 %

106.1

261.7

-8.9 %

13.7

-77.5 %

24.9

0

38.6

-23.6 %

10

28.2

-35 %

0.38

73.8

2012-12-31

789.9

98.2 %

441.8

348.1

34.5 %

271.2

287.3

36.6 %

60.9

25.3 %

-18.4

8

50.5

9.8 %

6.8

43.4

27.6 %

0.59

73.6

2012-09-30

398.6

-54.6 %

139.7

258.9

-31 %

90.2

210.3

-31.6 %

48.6

-28.5 %

-1.5

-1.1

46

-51.2 %

12.1

34

-52.7 %

0.46

74.1

2012-06-30

877.6

96.8 %

502.2

375.4

22.3 %

97.6

307.4

19.9 %

68

34.7 %

28.9

-2.6

94.3

133.4 %

29.2

71.9

219.6 %

0.95

76

2012-03-31

445.9

-24.4 %

139

306.9

-17.2 %

94.3

256.4

-18.7 %

50.5

-9 %

-10.2

0.1

40.4

-46.1 %

22.4

22.5

-60.4 %

0.3

75.8

2011-12-31

589.6

29.4 %

218.8

370.8

23 %

101.8

315.2

20.6 %

55.5

38.4 %

19.5

-0.2

74.9

30.7 %

21.3

56.8

39.6 %

0.74

77

2011-09-30

455.5

-39.9 %

154.1

301.4

-31.8 %

82.1

261.3

-26 %

40.1

-54.7 %

18.3

-1.1

57.3

-33.9 %

19.4

40.7

-36.4 %

0.53

77

2011-06-30

757.7

62.9 %

316

441.7

34.9 %

90.7

353.1

42.5 %

88.6

11.3 %

0.6

-2.4

86.7

37.4 %

23.8

64

44.1 %

0.83

77.1

2011-03-31

465

-69.9 %

137.6

327.4

-18.7 %

86.2

247.8

-27.5 %

79.6

30.3 %

-17

0.5

63.1

2.4 %

18.7

44.4

-5.5 %

0.58

77.1

2010-12-31

1 546.2

310.2 %

1 143.5

402.6

49.2 %

86.8

341.6

68.3 %

61.1

-8.7 %

1.3

-0.8

61.6

13.9 %

14.6

47

26.7 %

0.61

77.1

2010-09-30

376.9

-70.9 %

107

269.9

-40 %

72.2

203

-45.5 %

66.9

-13.8 %

-12

-0.9

54.1

-23.9 %

16.7

37.1

-33.8 %

0.48

77.1

2010-06-30

1 294.8

260.5 %

845.1

449.7

35 %

80.9

372.2

45.3 %

77.6

0.6 %

-1.7

-4.7

71.1

-21.8 %

14.3

56

-32 %

0.73

77.1

2010-03-31

359.2

-25.2 %

26

333.2

13.6 %

71.9

256.1

1.5 %

77.1

88.5 %

14.5

-0.7

90.9

121.7 %

7.4

82.3

147.1 %

1.07

77.1

2009-12-31

480.4

67.3 %

187.2

293.3

31.3 %

78.1

252.3

29.5 %

40.9

43.5 %

0.6

-0.5

41

4.9 %

9.3

33.3

12.9 %

0.43

77.1

2009-09-30

287.2

-60.8 %

63.9

223.4

-41.1 %

63.3

194.8

-42.3 %

28.5

-31.3 %

11.2

-0.7

39.1

-10.9 %

9.5

29.5

-30.1 %

0.38

77.1

2009-06-30

733.3

353.9

379.4

68.3

337.9

41.5

-1.5

3.9

43.9

1.6

42.2

0.543

77.7

View Section: Balance Sheet