Energy Statements
EN
Energy Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.295
100
29.52
75.1
9.775
24.9
—
0
1.315
3.3
1.77
4.5
8.005
20.4
-0.539
-1.4
0.003
0.007
7.469
19
1.998
5.1
5.47
13.9
0.089
61.492
73.155
100
54.623
74.7
18.532
25.3
—
0
1.188
1.6
1.585
2.2
16.947
23.2
-0.508
-0.7
0
0.0001
16.435
22.5
4.483
6.1
11.952
16.3
0.195
61.375
53.295
100
37.845
71
15.45
29
—
0
0.796
1.5
0.818
1.5
14.632
27.5
-0.079
-0.1
0
0.00004
14.553
27.3
3.898
7.3
10.656
20
0.174
61.375
34.004
100
26.34
77.5
7.663
22.5
—
0
0.594
1.7
0.803
2.4
6.861
20.2
-0.111
-0.3
0
0.00003
6.729
19.8
1.762
5.2
4.968
14.6
0.081
61.375
17.51
100
13.692
78.2
3.819
21.8
—
0
0.507
2.9
0.527
3
3.291
18.8
-0.062
-0.4
0
0.0006
3.229
18.4
0.83
4.7
2.399
13.7
0.039
61.375