Fincantieri Statements
FC
Fincantieri Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 981.37
100
3 066.09
77
915.28
23
—
0
642.62
16.1
787.98
19.8
127.3
3.2
-87.209
-2.2
-1.257
-0.03
-27.46
-0.7
3.489
0.09
-32.498
-0.8
-0.019
1 699.34
3 668.56
100
2 839.09
77.4
829.47
22.6
—
0
634.38
17.3
790.84
21.6
38.626
1.1
-74.119
-2.02
-0.776
-0.02
-36.491
-1
-14.329
-0.4
-20.332
-0.6
-0.012
1 693.21
3 961.51
100
3 165.24
79.9
796.28
20.1
—
0
621.59
15.7
807.82
20.4
-11.545
-0.3
-26.58
-0.7
-4.961
-0.1
-102.91
-2.6
-12.479
-0.3
-78.999
-2
-0.047
1 698.11
3 519.16
100
2 789.09
79.3
730.07
20.7
—
0
636.36
18.1
800.28
22.7
-70.212
-2
-42
-1.2
-8.867
-0.3
-227.75
-6.5
5.77
0.2
-229.87
-6.5
-0.135
1 696.56
3 660.43
100
2 783.98
76.1
876.44
23.9
—
0
572
15.6
734.29
20.1
142.15
3.9
-63.226
-1.7
-10.667
-0.3
55.614
1.5
41.016
1.1
16.041
0.4
0.009
1 720.74
3 250.67
100
2 470.55
76
780.12
24
—
0
576.72
17.7
709.97
21.8
70.151
2.2
-30.662
-0.9
-14.739
-0.5
24.087
0.7
16.87
0.5
5.737
0.2
0.003
1 713.08
3 509.19
100
2 846.46
81.1
662.72
18.9
—
0
531.14
15.1
680.73
19.4
-18
-0.5
-73.19
-2.09
-10.24
-0.3
-104.68
-3
3.27
0.09
-107.95
-3.08
-0.06
1 695.15
2 369.37
100
1 842.89
77.8
526.48
22.2
—
0
498.09
21
606.95
25.6
-80.47
-3.4
-63.21
-2.7
-5.31
-0.2
-149.04
-6.3
-12.47
-0.5
-136.57
-5.8
-0.08
1 692.35
3 012.26
100
2 387.47
79.3
624.79
20.7
—
0
521
17.3
649.8
21.6
-25.011
-0.8
-65.566
-2.2
-9.199
-0.3
-99.585
-3.3
36.355
1.2
-157.1
-5.2
-0.078
1 692.25
2 807.64
100
2 052.43
73.1
755.2
26.9
—
0
525.21
18.7
618.25
22
136.95
4.9
-62.2
-2.2
-0.395
-0.01
60.135
2.1
35.6
1.3
15.856
0.6
0.017
1 701.29
2 947.01
100
2 220.7
75.4
726.31
24.6
—
0
503.26
17.1
584.89
19.8
141.41
4.8
-52.689
-1.8
-1.229
-0.04
87.333
3
33.204
1.1
51.462
1.7
0.03
1 702.19
1 204.3
860.7
343.6
—
253.2
327.7
15.9
-18.2
-0.5
3.9
-3.1
9.5
0.01
1 710.7
964
691
273
—
195
229
44
-21
—
12
10
9
0.01
1 692.1
1 217.5
917.6
299.9
—
235
282.2
17.7
-15.7
-0.6
1.4
1.7
8.9
—
1 710.7
1 048
769
279
—
223
254
25
-20
—
5
—
-2
—
1 692.1
1 150.8
958.9
191.9
—
226
267.8
-75.9
-28.7
-0.2
-107.4
-13.1
-78.6
-0.05
1 692.1
811.9
720
91.9
—
217.4
258.9
-167
-47.1
-0.3
-214.1
-38.6
-108.5
-0.06
1 692.1
1 110.4
809.1
301.2
—
234.8
267
34.2
-19.8
-0.2
13.6
5.9
18.5
0.01
1 692.1
1 109.7
806.8
302.8
—
251.2
278
24.8
-41.5
-0.2
-16.9
9.9
-6
—
1 692.1
1 464.1
1 116.8
347.3
—
248.4
289.9
57.4
-12.4
—
45
32.3
25.4
0.02
1 466.5
951.8
670.8
281
—
227.8
256.3
24.7
-20.7
0
4
-6
18.3
0.01
1 705
1 059.3
758.4
300.9
—
223.2
262
38.9
-10.4
-0.4
28.3
6
17.8
0.01
1 242.1
923
647.3
275.7
—
213.3
242.7
33
-16.1
-0.4
16.9
6.6
5.4
—
1 242.1
1 095.7
786.5
309.2
—
223.3
249.6
59.6
-23.2
0
12.3
-19.3
21.2
0.02
1 242.1
821.8
557.4
264.4
—
206.7
233.9
30.5
-10.7
-0.1
19.6
-0.6
15.8
0.01
1 242.1
1 015.6
757.3
258.3
—
220
230.3
28
-19.8
—
8.2
-1.2
5
—
1 242.1
878
602.1
275.8
—
198.8
232.3
43.6
-7.3
0
35.5
11.7
14.8
0.01
1 242.1