FNM Statements
FN
Data from FNM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
FNM Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
386.79
-4.5 %
100
15.566
4
371.22
-4.6 %
96
—
0
167.75
43.4
233.8
2.9 %
60.4
137.43
-15.1 %
35.5
-96.924
-25.06
-0.395
-0.1
39.784
-37.3 %
10.3
9.717
2.5
30.29
-36.1 %
7.8
0.07
434.9
405.05
132.6 %
100
15.895
3.9
389.15
131.5 %
96.1
—
0
161.41
39.8
227.25
115.2 %
56.1
161.9
159 %
40
-101.59
-25.08
4.775
1.2
63.417
104.4 %
15.7
14.763
3.6
47.375
127.7 %
11.7
0.109
434.9
174.12
-48.7 %
100
6.026
3.5
168.09
-48.1 %
96.5
—
0
72.799
41.8
105.58
-52.2 %
60.6
62.515
-39.4 %
35.9
-31.338
-18
—
0
31.024
-26.3 %
17.8
9.987
5.7
20.809
-37.8 %
12
0.048
434.9
339.3
124.7 %
100
15.475
4.6
323.82
127.1 %
95.4
—
0
158.79
46.8
220.69
105.7 %
65
103.14
192.1 %
30.4
-61.369
-18.09
1.085
0.3
42.098
253.1 %
12.4
8.754
2.6
33.48
228.9 %
9.9
0.077
434.9
151.02
-57.1 %
100
8.409
5.6
142.61
-56.9 %
94.4
—
0
75.274
49.8
107.29
-51.6 %
71
35.314
-67.7 %
23.4
-23.321
-15.4
—
0
11.923
-81.4 %
7.9
1.963
1.3
10.18
-78.4 %
6.7
0.02
509
352.25
113.7 %
100
21.249
6
331
110.1 %
94
—
0
169.25
48
221.53
124.7 %
62.9
109.47
85.7 %
31.1
-48.634
-13.8
3.674
1
64.255
131.1 %
18.2
14.809
4.2
47.038
180 %
13.4
0.108
434.9
164.86
-49.3 %
100
7.318
4.4
157.54
-49.2 %
95.6
—
0
70.857
43
98.585
-52.6 %
59.8
58.957
-42.2 %
35.8
-31.116
-18.9
—
0
27.805
-17.2 %
16.9
11.047
6.7
16.798
-21.6 %
10.2
0.039
434.9
325.38
120.1 %
100
15.27
4.7
310.11
122.2 %
95.3
—
0
160
49.2
208.07
111.1 %
63.9
102.03
148.9 %
31.4
-62.196
-19.1
1.399
0.4
33.566
340.2 %
10.3
13.461
4.1
21.438
621.1 %
6.6
0.049
434.9
147.81
-55.6 %
100
8.266
5.6
139.54
-56.4 %
94.4
—
0
73.086
49.4
98.545
-53.9 %
66.7
40.995
-61.4 %
27.7
-33.281
-22.5
—
0
7.626
-88.4 %
5.2
5.337
3.6
2.973
-94.4 %
2
0.007
434.9
332.68
91.4 %
100
12.827
3.9
319.85
89.7 %
96.1
—
0
164.33
49.4
213.74
127.7 %
64.2
106.11
42 %
31.9
-26.893
-8.08
-10.24
-3.08
65.528
46.1 %
19.7
11.591
3.5
53.34
53.1 %
16
0.123
434.9
173.86
-32.2 %
100
5.256
3
168.6
-31.3 %
97
—
0
65.652
37.8
93.863
-44.6 %
54
74.737
-1.8 %
43
-29.816
-17.1
—
0
44.852
954.6 %
25.8
8.706
5
34.832
379.4 %
20
0.074
472.21
256.57
160.3 %
100
11.061
4.3
245.51
163.3 %
95.7
—
0
130.5
50.9
169.41
159.1 %
66
76.101
173.1 %
29.7
-81.134
-31.6
1.22
0.5
-5.248
-8.3 %
-2.05
5.553
2.2
-12.465
-80.5 %
-4.9
-0.029
434.9
98.563
-35.3 %
100
5.322
5.4
93.241
-34.2 %
94.6
—
0
53.013
53.8
65.372
-39.1 %
66.3
27.869
-19 %
28.3
-31.177
-31.6
—
0
-4.847
-118.4 %
-4.9
1.419
1.4
-6.907
-127.7 %
-7.008
-0.016
434.9
152.39
105.9 %
100
10.592
7
141.8
102.4 %
93
—
0
92.785
60.9
107.37
122.8 %
70.5
34.425
57.6 %
22.6
-2.786
-1.8
-1.314
-0.9
26.289
141.3 %
17.3
0.867
0.6
24.963
258 %
16.4
0.067
371.26
74.023
-1.6 %
100
3.98
5.4
70.043
-1.1 %
94.6
—
0
39.987
54
48.202
-9.8 %
65.1
21.841
25.8 %
29.5
-10.511
-14.2
—
0
10.895
312.4 %
14.7
3.083
4.2
6.973
969.5 %
9.4
0.016
434.9
75.198
-0.9 %
100
4.392
5.8
70.806
-0.4 %
94.2
—
0
44.482
59.2
53.441
3 %
71.1
17.365
-9.8 %
23.1
-14.537
-19.3
—
0
2.642
-79.4 %
3.5
2.362
3.1
0.652
-92.8 %
0.9
0.002
434.9
75.907
-51.2 %
100
4.787
6.3
71.12
-51 %
93.7
—
0
43.655
57.5
51.873
-54.6 %
68.3
19.247
-37.7 %
25.4
-5.966
-7.9
—
0
12.855
-7.6 %
16.9
2.901
3.8
9.099
-4.6 %
12
0.009
998.32
155.58
12.8 %
100
10.412
6.7
145.17
12.8 %
93.3
—
0
100.42
64.5
114.29
8.3 %
73.5
30.877
33.1 %
19.8
-16.54
-10.6
—
0
13.911
-38.6 %
8.9
3.972
2.6
9.541
-49.6 %
6.1
0.022
434.9
137.98
154.6 %
100
9.262
6.7
128.72
144.7 %
93.3
—
0
92.519
67.1
105.53
213.1 %
76.5
23.193
22.7 %
16.8
-1.051
-0.8
—
0
22.639
172.8 %
16.4
3.843
2.8
18.936
186.9 %
13.7
0.044
434.9
54.2
-17.1 %
100
1.6
3
52.6
-16.8 %
97
—
0
28.4
52.4
33.7
-8.9 %
62.2
18.9
-27.9 %
34.9
-10.3
-19.004
-0.3
-0.6
8.3
-2.4 %
15.3
1.8
3.3
6.6
-7 %
12.2
0.02
434.9
65.4
-10.9 %
100
2.2
3.4
63.2
-10.5 %
96.6
—
0
33
50.5
37
-20.1 %
56.6
26.2
7.8 %
40.1
-17.5
-26.8
-0.2
-0.3
8.5
608.3 %
13
1.4
2.1
7.1
3650 %
10.9
0.02
434.9
73.4
1.9 %
100
2.8
3.8
70.6
0.6 %
96.2
—
0
36
49
46.3
31.9 %
63.1
24.3
-30.8 %
33.1
-18.3
-24.9
0.2
0.3
1.2
-87.5 %
1.6
1.4
1.9
-0.2
-102.4 %
-0.3
—
434.9
72
-6.7 %
100
1.8
2.5
70.2
-6.4 %
97.5
—
0
31.2
43.3
35.1
-11.8 %
48.8
35.1
-0.3 %
48.8
-25.3
-35.1
-0.3
-0.4
9.6
52.4 %
13.3
1.4
1.9
8.2
57.7 %
11.4
0.02
434.9
77.2
14.2 %
100
2.2
2.8
75
14.5 %
97.2
—
0
36.7
47.5
39.8
12.7 %
51.6
35.2
16.6 %
45.6
-28.8
-37.3
-0.1
-0.1
6.3
-26.7 %
8.2
1.1
1.4
5.2
-25.7 %
6.7
0.01
434.9
67.6
-6.2 %
100
2.1
3.1
65.5
-6.8 %
96.9
—
0
32.6
48.2
35.3
13.5 %
52.2
30.2
-22.8 %
44.7
-21.5
-31.8
-0.2
-0.3
8.6
—
12.7
1.6
2.4
7
11.1 %
10.4
0.02
434.9
72.1
-2 %
100
1.9
2.6
70.3
-1.1 %
97.5
—
0
30.4
42.2
31.1
-4.6 %
43.1
39.1
1.6 %
54.2
-30.5
-42.3
0
0
8.6
-11.3 %
11.9
2.3
3.2
6.3
-16 %
8.7
0.01
434.9
73.6
30.3 %
100
2.5
3.4
71.1
30.5 %
96.6
—
0
31.4
42.7
32.6
3.8 %
44.3
38.5
66.7 %
52.3
-28.9
-39.3
0.1
0.1
9.7
2.1 %
13.2
2.1
2.9
7.5
-3.8 %
10.2
0.02
434.9
56.5
-25.6 %
100
2
3.5
54.5
-24.6 %
96.5
—
0
30.6
54.2
31.4
-11.8 %
55.6
23.1
-37.1 %
40.9
-13.6
-24.07
0
0
9.5
4850 %
16.8
1.8
3.2
7.8
271.4 %
13.8
0.02
434.9
75.9
0.9 %
100
3.6
4.7
72.3
0.3 %
95.3
—
0
37.9
49.9
35.6
4.4 %
46.9
36.7
-3.4 %
48.4
-36.9
-48.6
0
0
-0.2
-103 %
-0.3
-2.3
-3.03
2.1
-61.1 %
2.8
—
434.9
75.2
—
100
3.1
4.1
72.1
—
95.9
—
0
34.4
45.7
34.1
—
45.3
38
—
50.5
-31.3
-41.6
0
0
6.7
—
8.9
1.2
1.6
5.4
—
7.2
0.01
434.9