Giglio Statements
GG
Giglio Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.956
100
8.058
272.6
-5.102
-172.6
—
0
1.031
34.9
-1.297
-43.9
-3.805
-128.7
0.091
3.1
-0.135
-4.6
-3.721
-125.9
0.201
6.8
-3.92
-132.6
-0.115
34.152
7.02
100
5.846
83.3
1.174
16.7
—
0
0.693
9.9
0.797
11.4
0.377
5.4
-0.253
-3.6
0.001
0.01
0.125
1.8
-0.016
-0.2
0.14
2
0.006
21.968
15
100
11.71
78.1
3.29
21.9
—
0
2.085
13.9
2.594
17.3
0.696
4.6
-0.61
-4.07
-0.058
-0.4
-0.11
-0.7
-0.08
-0.5
-0.026
-0.2
-0.001
18.571
7.371
100
7.122
96.6
0.249
3.4
—
0
0.937
12.7
0.877
11.9
-0.628
-8.5
-0.345
-4.7
-0.001
-0.01
-0.974
-13.2
0.001
0.01
-0.972
-13.2
-0.044
21.968
17.055
100
15.724
92.2
1.331
7.8
—
0
2.158
12.7
2.561
15
-1.23
-7.2
-0.531
-3.1
-0.007
-0.04
-1.9
-11.1
-0.058
-0.3
-1.822
-10.7
-0.076
24.056
8.175
100
7.359
90
0.816
10
—
0
0.893
10.9
1.138
13.9
-0.322
-3.9
-0.336
-4.1
0.001
0.01
-0.66
-8.07
-0.063
-0.8
-0.591
-7.2
-0.027
21.968
19.535
100
15.822
81
3.713
19
—
0
2.421
12.4
3.461
17.7
0.252
1.3
-0.374
-1.9
-0.126
-0.6
-0.267
-1.4
-0.015
-0.08
-0.256
-1.3
-0.012
21.968
11.595
100
—
0
—
0
—
0
1.008
8.7
10.839
93.5
0.756
6.5
-0.242
-2.09
—
0
0.514
4.4
0.052
0.4
0.464
4
0.021
22.308
19.135
100
15.611
81.6
3.524
18.4
—
0
3.118
16.3
4.559
23.8
-1.035
-5.4
-1.172
-6.1
0.175
0.9
-2.675
-14
-0.028
-0.1
-2.647
-13.8
-0.12
21.968
8.234
100
7.387
89.7
0.847
10.3
—
0
1.487
18.1
1.446
17.6
-0.599
-7.3
-0.292
-3.5
—
0
-0.834
-10.1
0.059
0.7
-0.893
-10.8
-0.043
20.873
19.383
100
16.393
84.6
2.99
15.4
—
0
3.142
16.2
4.435
22.9
-1.445
-7.5
-0.351
-1.8
-0.239
-1.2
-2.139
-11.04
-0.164
-0.8
-1.975
-10.2
-0.123
16.039
10.088
100
—
0
—
0
—
0
1.281
12.7
10.444
103.5
-0.356
-3.5
—
0
-0.238
-2.4
-0.594
-5.9
-0.087
-0.9
-0.505
-5.006
-0.031
16.186
15.484
100
13.02
84.1
2.464
15.9
—
0
2.449
15.8
3.367
21.7
-0.903
-5.8
0.669
4.3
-0.048
-0.3
-2.722
-17.6
-0.041
-0.3
-2.681
-17.3
-0.116
23.182
7.851
100
6.5
82.8
1.351
17.2
—
0
1.061
13.5
1.399
17.8
-0.048
-0.6
0.036
0.5
—
0
-0.018
-0.2
-0.057
-0.7
0.039
0.5
0.005
7.187
25.807
100
19.958
77.3
5.849
22.7
—
0
3.37
13.1
4.794
18.6
1.055
4.1
-0.643
-2.5
—
0
0.359
1.4
0.325
1.3
0.034
0.1
0.002
18.307
13.988
100
11.909
85.1
2.079
14.9
—
0
1.472
10.5
1.894
13.5
0.185
1.3
-0.206
-1.5
—
0
-0.015
-0.1
0.112
0.8
-0.127
-0.9
-0.008
15.119
19.89
100
17.051
85.7
2.839
14.3
—
0
2.37
11.9
3.689
18.5
-0.85
-4.3
-0.88
-4.4
—
0
-1.742
-8.8
0.693
3.5
-12.695
-63.8
-0.77
16.349
9.091
100
6.847
75.3
2.244
24.7
—
0
0.995
10.9
1.455
16
0.789
8.7
-0.219
-2.4
—
0
0.573
6.3
0.645
7.1
0.185
2
-0.005
15.853
18.559
100
16.292
87.8
2.267
12.2
—
0
2.349
12.7
3.452
18.6
-1.185
-6.4
-0.55
-3
-0.159
-0.9
-1.877
-10.1
0.483
2.6
-3.128
-16.9
-0.19
15.782
11.506
100
10.329
89.8
1.177
10.2
—
0
1.105
9.6
1.523
13.2
-0.346
-3.007
-0.396
-3.4
—
0
-0.742
-6.4
0.04
0.3
-0.821
-7.1
-0.05
15.608
38.952
100
—
0
—
0
—
0
3.653
9.4
38.058
97.7
0.894
2.3
-1.085
-2.8
—
0
-1.084
-2.8
0.116
0.3
-8.264
-21.2
-0.51
16.04
9.84
100
7.9
80.3
1.94
19.7
—
0
0.73
7.4
0.8
8.1
1.15
11.7
-0.3
-3.05
—
0
0.85
8.6
0.02
0.2
-0.62
-6.3
-0.02
28.35
10.75
100
9.27
86.2
1.49
13.9
—
0
1.04
9.7
1.11
10.3
0.38
3.5
-0.22
-2.05
0.01
0.09
0.16
1.5
0.1
0.9
0.61
5.7
0.03
15.99
16.87
100
15
88.9
1.87
11.1
—
0
0.46
2.7
1.43
8.5
0.44
2.6
-0.14
-0.8
—
0
0.29
1.7
0.03
0.2
-0.11
-0.7
—
16.04
10.81
100
7.88
72.9
2.94
27.2
—
0
0.59
5.5
1.81
16.7
1.12
10.4
-0.09
-0.8
—
0
1.03
9.5
0.19
1.8
0.84
7.8
0.06
14.82
7.89
100
5.32
67.4
2.57
32.6
—
0
0.48
6.1
1.19
15.1
1.39
17.6
-0.17
-2.2
—
0
1.21
15.3
0.22
2.8
0.98
12.4
0.07
13.82