GVS Statements
GV
GVS Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
99.736
100
46.115
46.2
53.621
53.8
—
0
32.239
32.3
42.437
42.5
11.184
11.2
-4.313
-4.3
4.738
4.8
11.088
11.1
2.593
2.6
8.494
8.5
0.049
174.77
109.42
100
51.127
46.7
58.289
53.3
—
0
34.475
31.5
44.969
41.1
13.32
12.2
-4.098
-3.7
-1.064
-1
6.507
5.9
1.719
1.6
4.787
4.4
0.027
174.77
114.1
100
61.624
54
52.472
46
—
0
33.942
29.7
44.441
39
8.031
7
-30.909
-27.09
-1.061
-0.9
-25.94
-22.7
-4.985
-4.4
-20.975
-18.4
-0.118
178.18
106.88
100
54.78
51.3
52.104
48.7
—
0
35.75
33.4
45.583
42.6
6.521
6.1
16.758
15.7
-0.898
-0.8
18.04
16.9
5.406
5.1
12.636
11.8
0.074
170.97
85.511
100
39.089
45.7
46.422
54.3
—
0
30.186
35.3
35.232
41.2
11.19
13.1
16.569
19.4
-0.239
-0.3
25.18
29.4
5.737
6.7
19.441
22.7
0.111
174.55
81.1
100
29.778
36.7
51.322
63.3
—
0
28.68
35.4
33.434
41.2
17.888
22.1
5.773
7.1
-0.323
-0.4
17.345
21.4
4.347
5.4
12.996
16
0.074
174.55
80.119
100
39.441
49.2
40.678
50.8
—
0
24.126
30.1
28.974
36.2
11.704
14.6
3.455
4.3
-0.588
-0.7
16.33
20.4
5.065
6.3
11.258
14.1
0.066
170.66
68.286
100
25.355
37.1
42.931
62.9
—
0
25.13
36.8
29.247
42.8
13.684
20
2.924
4.3
0.187
0.3
10.983
16.1
2.802
4.1
8.178
12
0.048
171.42
86.695
100
29.631
34.2
57.064
65.8
—
0
27.229
31.4
30.623
35.3
26.441
30.5
-1.971
-2.3
—
0
20.968
24.2
4.205
4.9
16.76
19.3
0.092
181.7
103.03
100
31.795
30.9
71.231
69.1
—
0
29.262
28.4
34.107
33.1
37.124
36
3.41
3.3
—
0
41.476
40.3
10.081
9.8
31.394
30.5
0.179
175
105.13
100
35.346
33.6
69.78
66.4
—
0
30.237
28.8
33.953
32.3
35.827
34.1
-3.912
-3.7
—
0
30.795
29.3
9.94
9.5
20.847
19.8
0.119
175
111.84
100
34.581
30.9
77.256
69.1
—
0
28.565
25.5
32.276
28.9
44.98
40.2
-4.616
-4.1
—
0
39.18
35
8.959
8
30.214
27
0.173
175
86.09
100
23.436
27.2
62.654
72.8
—
0
25.428
29.5
27.907
32.4
34.747
40.4
-3.026
-3.5
—
0
24.393
28.3
6.064
7
18.326
21.3
0.105
175
60.243
100
23.501
39
36.742
61
—
0
19.243
31.9
23.525
39.1
13.217
21.9
-1.553
-2.6
—
0
11.523
19.1
2.845
4.7
8.676
14.4
0.05
175
164.85
100
69.744
42.3
95.102
57.7
—
0
61.486
37.3
74.832
45.4
20.27
12.3
-11.772
-7.1
—
0
8.319
5
2.284
1.4
6.029
3.7
0.034
175
70.538
100
29.295
41.5
41.243
58.5
—
0
26.085
37
31.329
44.4
9.914
14.1
0.239
0.3
0.276
0.4
7.968
11.3
2.934
4.2
5.03
7.1
0.029
175