Integrated System Statements
IS
Integrated System Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.255
1.646
-1.391
—
0.712
0.014
-1.405
-0.015
—
-1.42
0.021
-1.472
-0.114
12.9
0.021
100
1.549
7518.1
-1.528
-7418.06
—
0
0.576
2794.9
-2.719
-13199.7
1.191
5781.6
-0.015
-73.6
—
0
1.176
5708
0.37
1794.6
0.792
3843.4
0.061
12.9
0.013
100
1.154
8837.1
-1.141
-8737.06
—
0
0.532
4070.8
0.025
190.3
-1.166
-8927.3
-0.015
-115.5
—
0
-1.181
-9042.9
-0.341
-2614.5
-0.854
-6539.9
-0.066
12.9
0.061
100
0.502
821.3
-0.441
-721.3
—
0
0.244
398.9
-0.203
-332.6
-0.238
-388.6
-0.015
-23.7
0
0.05
-0.252
-412.3
-0.087
-143.07
-0.164
-268.4
-0.013
12.9
0.082
100
0.602
735.9
-0.52
-635.9
—
0
0.139
170.3
-0.364
-444.2
-0.157
-191.7
-0.013
-16
—
0
-0.17
-207.7
0.006
7
-0.184
-224.9
-0.014
12.9
0.054
100
0.285
523.7
-0.231
-423.7
—
0
0.004
7.2
-0.181
-332.1
-0.05
-91.6
-0.009
-15.7
0
0.07
-0.058
-107.2
0
0.8
-0.06
-109.6
-0.005
12.9
—
100
0.047
0
-0.047
0
—
0
0.004
0
-0.007
0
-0.039
0
0
0
—
0
-0.039
0
—
0
-0.039
0
-0.003
12.9