Openjobmetis Agenzia Statements
OJ
Openjobmetis Agenzia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
368.76
100
321.16
87.1
47.607
12.9
—
0
40.595
11
36.453
9.9
11.154
3
-1.905
-0.5
1.383
0.4
9.721
2.6
3.253
0.9
6.457
1.8
0.498
12.592
380.03
100
331.08
87.1
48.95
12.9
—
0
41.75
11
39.189
10.3
9.761
2.6
-0.385
-0.1
-0.045
-0.01
9.148
2.4
3.049
0.8
6.291
1.7
0.483
13.026
182.97
100
159.69
87.3
23.276
12.7
—
0
20.602
11.3
19.424
10.6
3.852
2.1
-0.382
-0.2
—
0
3.468
1.9
1.166
0.6
2.392
1.3
0.18
13.289
380.17
100
334.44
88
45.735
12
—
0
40.174
10.6
36.082
9.5
9.653
2.5
-0.323
-0.08
-0.065
-0.02
8.539
2.2
2.532
0.7
6.021
1.6
0.452
13.321
184.71
100
162.68
88.1
22.023
11.9
—
0
18.99
10.3
17.338
9.4
4.685
2.5
-0.143
-0.08
—
0
4.542
2.5
1.471
0.8
3.139
1.7
0.218
14.39
388.2
100
338.97
87.3
49.228
12.7
—
0
40.696
10.5
36.831
9.5
12.397
3.2
-0.232
-0.06
-0.037
-0.01
12
3.1
3.693
1
8.354
2.2
0.625
13.373
182.97
100
160.23
87.6
22.74
12.4
—
0
19.684
10.8
17.989
9.8
4.751
2.6
-0.144
-0.08
—
0
4.498
2.5
1.449
0.8
3.107
1.7
0.23
13.509
400.76
100
352.88
88.1
47.888
11.9
—
0
46.365
11.6
40.498
10.1
7.39
1.8
-0.266
-0.07
-0.061
-0.02
7.063
1.8
2.066
0.5
4.911
1.2
0.364
13.48
195.25
100
172.04
88.1
23.212
11.9
—
0
19.511
10
17.61
9
5.602
2.9
-0.212
-0.1
—
0
5.39
2.8
1.63
0.8
3.758
1.9
0.253
14.876
320.02
100
278.88
87.1
41.142
12.9
—
0
35.84
11.2
33.355
10.4
7.787
2.4
-0.313
-0.1
-0.038
-0.01
7.436
2.3
1.72
0.5
5.695
1.8
0.434
13.13
142.24
100
124.48
87.5
17.756
12.5
—
0
16.187
11.4
15.239
10.7
2.517
1.8
-0.162
-0.1
—
0
2.355
1.7
0.764
0.5
1.594
1.1
0.13
12.262
281.1
100
246.44
87.7
34.666
12.3
—
0
32.279
11.5
29.932
10.6
4.734
1.7
-0.18
-0.06
-0.04
-0.01
4.514
1.6
-16.763
-6
21.246
7.6
1.645
12.916
132.74
100
117.22
88.3
15.513
11.7
—
0
14.155
10.7
13.37
10.1
2.143
1.6
-0.111
-0.08
—
0
2.032
1.5
0.666
0.5
1.368
1
0.092
14.864
235.88
100
207.01
87.8
28.871
12.2
—
0
26.032
11
25.339
10.7
3.532
1.5
-0.032
-0.01
-0.049
-0.02
3.451
1.5
1.086
0.5
2.383
1
0.181
13.136
129.85
100
114.24
88
15.614
12
—
0
14.386
11.1
13.726
10.6
1.888
1.5
-0.132
-0.1
—
0
1.756
1.4
0.586
0.5
1.192
0.9
0.087
13.712
288.08
100
251.28
87.2
36.803
12.8
—
0
33.539
11.6
28.602
9.9
8.201
2.8
-0.22
-0.08
-0.05
-0.02
7.931
2.8
2.243
0.8
5.678
2
0.447
12.706
138.61
100
121.61
87.7
17.002
12.3
—
0
13.706
9.9
12.345
8.9
4.657
3.4
-0.14
-0.1
—
0
4.517
3.3
1.319
1
3.204
2.3
0.234
13.712
277.26
100
240.86
86.9
36.404
13.1
—
0
31.356
11.3
29.022
10.5
7.382
2.7
-0.226
-0.08
-0.198
-0.07
6.958
2.5
2.242
0.8
4.696
1.7
0.342
13.712
130.64
100
113.55
86.9
17.089
13.1
—
0
15.766
12.1
14.875
11.4
2.214
1.7
-0.284
-0.2
—
0
1.93
1.5
0.706
0.5
1.213
0.9
0.089
13.6
294.38
100
257.84
87.6
36.546
12.4
—
0
33.043
11.2
27.316
9.3
9.23
3.1
-0.21
-0.07
—
0
9.02
3.1
2.846
1
6.154
2.1
0.449
13.712
143.67
100
126.1
87.8
17.57
12.2
—
0
15.247
10.6
12.773
8.9
4.797
3.3
-0.123
-0.09
—
0
4.674
3.3
1.481
1
3.189
2.2
0.233
13.712
159.8
100
139.5
87.3
20.3
12.7
—
0
17
10.6
14.9
9.3
5.4
3.4
-0.1
-0.06
-0.1
-0.06
5.2
3.3
1.9
1.2
3.3
2.1
0.24
13.8
140.1
100
122.6
87.5
17.5
12.5
—
0
14.8
10.6
13.2
9.4
4.3
3.1
-0.2
-0.1
-1.9
-1.4
4.1
2.9
1.2
0.9
2.9
2.1
0.21
13.8
154.3
135.3
19
—
18.8
14.7
4.3
-0.2
0.1
4.2
1.7
2.4
0.17
14.1
145
128
17
—
14.8
12.8
4.3
-0.2
-0.1
4
1.1
2.9
0.22
13.4
154.5
134.9
19.6
—
15.8
12.7
6.9
-0.2
—
6.7
2
4.7
0.34
13.9
130.1
114.1
16
—
14.5
12.5
3.5
-0.2
—
3.3
1
2.3
0.16
13.7
130.6
113.6
17
—
14.4
10.3
6.7
-0.3
0.1
6.4
2.5
3.9
0.28
13.9
118.2
103.4
14.7
—
13.3
11.1
3.6
-0.3
—
3.2
0.8
2.4
0.17
13.7
114.8
99.5
15.3
—
14.1
12.1
3.2
-0.4
0.1
2.9
0.9
2
0.12
16.9
97.3
84.5
12.9
—
12.8
10.8
2.1
-0.5
—
1.6
0.5
1
0.1
10.6
111.7
96.5
15.2
—
12
11.7
3.4
-0.6
-0.8
2.8
0.7
2.1
0.18
11.9
111.6
97
14.7
—
15.8
11.1
3.5
-0.7
0.1
2.9
1.2
1.6
0.15
10.9
-99.6
—
—
—
2.1
-83.1
-16.4
-1.1
1.7
-17.6
—
-17
-1.58
10.7
99.6
86.5
13.1
—
12
10.9
2.2
-0.8
-1.6
1.4
0.5
0.9
0.08
10.6
103.5
89.5
14
—
12.9
10.9
3.2
-0.8
0
2.4
0.9
1.5
0.14
10.6