Prysmian Statements
PR
Prysmian Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 132
100
2 568
62.1
1 564
37.9
—
0
486
11.8
1 269
30.7
295
7.1
-8
-0.2
-13
-0.3
274
6.6
54
1.3
217
5.3
0.774
280.26
3 687
100
2 271
61.6
1 416
38.4
—
0
462
12.5
1 152
31.2
264
7.2
13
0.4
-12
-0.3
265
7.2
75
2
185
5
0.678
272.83
3 529
100
2 153
61
1 376
39
—
0
466
13.2
1 201
34
175
5
-12
-0.3
-26
-0.7
-56
-1.6
-15
-0.4
-46
-1.3
-0.168
274.14
3 822
100
2 415
63.2
1 407
36.8
—
0
460
12
1 167
30.5
240
6.3
-1
-0.03
—
0
238
6.2
63
1.6
170
4.4
0.624
272.53
4 011
100
2 564
63.9
1 447
36.1
—
0
438
10.9
1 118
27.9
329
8.2
-18
-0.4
-2
-0.05
311
7.8
85
2.1
223
5.6
0.82
272.03
3 992
100
2 521
63.2
1 471
36.8
—
0
440
11
1 180
29.6
291
7.3
10
0.3
-28
-0.7
271
6.8
84
2.1
182
4.6
0.666
273.31
3 978
100
2 499
62.8
1 479
37.2
—
0
475
11.9
1 310
32.9
169
4.2
-6
-0.2
-18
-0.5
121
3
47
1.2
73
1.8
0.27
267.5
4 140
100
2 727
65.9
1 413
34.1
—
0
447
10.8
1 150
27.8
263
6.4
2
0.05
-13
-0.3
250
6
76
1.8
172
4.2
0.65
265.2
4 272
100
2 895
67.8
1 377
32.2
—
0
431
10.1
1 114
26.1
263
6.2
-63
-1.5
-15
-0.4
184
4.3
50
1.2
133
3.1
0.5
264.9
3 677
100
2 497
67.9
1 180
32.1
—
0
405
11
1 008
27.4
172
4.7
26
0.7
-14
-0.4
184
5
57
1.6
126
3.4
0.48
264.6
3 442
100
2 310
67.1
1 132
32.9
—
0
375
10.9
1 005
29.2
127
3.7
-20
-0.6
-9
-0.3
97
2.8
44
1.3
53
1.5
0.2
263.9
3 260
100
2 253
69.1
1 007
30.9
—
0
365
11.2
855
26.2
152
4.7
-636
-19.5
625
19.2
141
4.3
48
1.5
93
2.9
0.35
264.1
3 224
100
2 226
69
998
31
—
0
380
11.8
846
26.2
152
4.7
633
19.6
-649
-20.1
128
4
42
1.3
86
2.7
0.33
264
2 810
100
1 888
67.2
922
32.8
—
0
366
13
815
29
107
3.8
-4
-0.1
-9
-0.3
110
3.9
32
1.1
76
2.7
0.29
264
2 528
100
1 662
65.7
866
34.3
—
0
361
14.3
776
30.7
90
3.6
-20
-0.8
-6
-0.2
37
1.5
—
0
38
1.5
0.14
263.5
2 503
100
1 602
64
901
36
—
0
336
13.4
803
32.1
98
3.9
11
0.4
-11
-0.4
97
3.9
36
1.4
62
2.5
0.24
263.4
2 398
100
1 509
62.9
889
37.1
—
0
336
14
763
31.8
126
5.3
17
0.7
-13
-0.5
87
3.6
31
1.3
55
2.3
0.21
263.3
2 587
100
1 622
62.7
965
37.3
—
0
376
14.5
872
33.7
93
3.6
-50
-1.9
-11
-0.4
31
1.2
11
0.4
23
0.9
0.09
263.3
2 884
100
1 861
64.5
1 023
35.5
—
0
367
12.7
876
30.4
147
5.1
3
0.1
-9
-0.3
67
2.3
44
1.5
21
0.7
0.07
263.1
2 786
100
1 740
62.5
1 046
37.5
—
0
363
13
889
31.9
157
5.6
-8
-0.3
-10
-0.4
114
4.1
33
1.2
81
2.9
0.31
263.3
3 078
100
1 897
61.6
1 181
38.4
—
0
374
12.2
984
32
197
6.4
-40
-1.3
-6
-0.2
141
4.6
38
1.2
102
3.3
0.39
264.6
2 771
100
1 736
62.6
1 035
37.4
—
0
366
13.2
896
32.3
139
5
3
0.1
-15
-0.5
122
4.4
33
1.2
88
3.2
0.33
263.1
2 812
100
1 884
67
928
33
—
0
305
10.8
902
32.1
26
0.9
-12
-0.4
-17
-0.6
-147
-5.2
-22
-0.8
-125
-4.4
-0.48
263
2 929
100
1 910
65.2
1 019
34.8
—
0
346
11.8
845
28.8
174
5.9
101
3.4
-131
-4.5
131
4.5
33
1.1
98
3.3
0.4
247.5
2 485
100
1 645
66.2
840
33.8
—
0
293
11.8
742
29.9
98
3.9
-2
-0.08
-8
-0.3
76
3.1
22
0.9
54
2.2
0.22
242.8
1 879
100
1 188
63.2
691
36.8
—
0
259
13.8
625
33.3
66
3.5
-18
-1
-6
-0.3
38
2
10
0.5
28
1.5
0.12
231.2
2 039
1 249
790
—
268
686
104
10
-17
56
13
45
0.19
234.3
1 929
1 162
767
—
256
654
113
6
-2
111
30
83
0.34
242.3
2 087
1 300
787
—
273
649
138
-13
-15
106
30
77
0.33
231.2
1 849
1 144
705
—
265
620
85
-5
-7
52
15
36
0.15
233.5
1 907
1 087
820
—
264
731
89
23
-6
93
29
58
0.25
235.4
1 875
1 080
795
—
247
675
120
-11
5
95
21
73
0.31
236
1 975
1 178
797
—
262
678
119
20
-15
126
39
84
0.38
221.4
1 810
1 090
720
—
252
628
92
-1
-7
58
18
32
0.14
221.4
1 792
1 053
739
—
243
651
88
-14
7
103
28
73
0.33
221.4
1 832
1 120
712
—
234
607
105
-31
-11
87
26
61
0.27
225.3
1 984
1 245
739
—
250
599
140
-19
-22
57
21
39
0.17
226.5
1 753
1 110
643
—
236
567
76
16
-8
63
21
41
0.19
221.4
1 826
1 138
688
—
222
585
103
-1
-18
-1
19
-21
-0.1
211.3
1 727
1 073
654
—
220
549
105
-6
-11
71
16
56
0.25
222.9
1 708
1 056
652
—
228
573
79
19
-15
95
20
73
0.33
222.5
1 579
1 008
571
—
226
534
37
-36
-8
7
2
7
0.03
222.6
3 491
2 171
1 320
—
531
1 143
177
6
-22
162
50
107
0.49
219.4
1 793
1 135
658
—
218
542
116
-1
1
99
31
66
0.3
218.8
3 504
2 169
1 335
—
468
1 148
187
-54
-31
56
15
42
0.19
218.8
1 669
1 043
626
—
235
557
69
-35
-16
-3
-1
-2
-0.01
221.9
1 918
1 219
699
—
309
561
138
-216
169
33
12
21
0.1
218.8
5 930
3 895
2 035
—
734
1 700
335
161
-215
209
61
145
0.66
218.8