Somec Statements
SO
Somec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
190.15
91.537
98.609
—
33.31
97.428
1.181
-1.039
-1.31
-1.14
0.699
-2.306
-0.335
6.879
325.62
100
146.01
44.8
179.61
55.2
—
0
60.591
18.6
174.96
53.7
4.647
1.4
-1.386
-0.4
-1.033
-0.3
0.937
0.3
1.394
0.4
-1.752
-0.5
-0.255
6.879
150.57
100
64.341
42.7
86.234
57.3
—
0
29.54
19.6
86.215
57.3
0.019
0.01
-0.709
-0.5
0.753
0.5
0.068
0.05
0.418
0.3
-0.185
-0.1
-0.027
6.881
125.97
100
51.421
40.8
74.545
59.2
—
0
24.986
19.8
73.051
58
1.494
1.2
4.2
3.3
-0.166
-0.1
4.717
3.7
-1.056
-0.8
5.53
4.4
0.807
6.856
124.58
100
54.641
43.9
69.943
56.1
—
0
22.124
17.8
63.207
50.7
6.736
5.4
0.068
0.05
-0.225
-0.2
6.568
5.3
1.563
1.3
2.916
2.3
0.423
6.9
109.05
100
51.102
46.9
57.944
53.1
—
0
21.731
19.9
58.414
53.6
-0.47
-0.4
4.015
3.7
0.086
0.08
-2.322
-2.1
-0.794
-0.7
-0.8
-0.7
-0.116
6.9
113.02
100
48.405
42.8
64.617
57.2
—
0
19.296
17.1
61.268
54.2
3.349
3
-0.942
-0.8
-0.142
-0.1
3.769
3.3
0.82
0.7
3.414
3
0.495
6.9
139.1
100
51.837
37.3
87.259
62.7
—
0
20.647
14.8
81.533
58.6
5.726
4.1
-0.974
-0.7
—
0
4.724
3.4
1.363
1
3.601
2.6
0.522
6.9
122.41
100
56.31
46
66.104
54
—
0
18.815
15.4
59.119
48.3
6.985
5.7
-0.562
-0.5
0.134
0.1
6.557
5.4
1.297
1.1
4.766
3.9
0.691
6.9
90.254
100
33.729
37.4
56.525
62.6
—
0
15.163
16.8
48.866
54.1
7.659
8.5
-0.719
-0.8
—
0
6.906
7.7
1.256
1.4
5.45
6
0.906
6.019
74.05
100
54.282
73.3
19.768
26.7
—
0
11.648
15.7
14.972
20.2
4.795
6.5
-0.204
-0.3
—
0
4.591
6.2
1.299
1.8
2.63
3.6
0.381
6.9
32.002
26.429
5.572
—
4.438
4.946
0.627
0.006
—
0.633
0.519
0.238
0.035
6.9
17.281
9.587
7.694
—
4.057
4.692
3.002
-0.213
—
2.789
0.984
1.805
0.262
6.9