Tesmec Statements
TE
Data from Tesmec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
Tesmec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.902
9.4 %
100
38.53
59.4
26.372
44.2 %
40.6
—
0
11.259
17.3
22.242
46.2 %
34.3
4.13
34.1 %
6.4
-3.661
-5.6
—
0
0.469
143.9 %
0.7
1.604
2.5
-1.602
-40.4 %
-2.5
-0.003
618.58
59.333
1.6 %
100
41.044
69.2
18.289
-18.3 %
30.8
-3.52
-5.9
11.036
18.6
15.21
-30.2 %
25.6
3.079
417.5 %
5.2
-4.147
-7
—
0
-1.068
80.4 %
-1.8
0.02
0.03
-1.141
58.1 %
-1.9
-0.002
600.53
58.41
-14.4 %
100
36.022
61.7
22.388
-6.8 %
38.3
—
0
13.875
23.8
21.793
24.8 %
37.3
0.595
-90.9 %
1
-6.057
-10.4
—
0
-5.462
-229.4 %
-9.4
-2.575
-4.4
-2.72
-198.4 %
-4.7
-0.005
601.75
68.21
0.6 %
100
44.181
64.8
24.029
-3.9 %
35.2
—
0
10.006
14.7
17.459
-24.1 %
25.6
6.57
230.2 %
9.6
-2.348
-3.4
—
0
4.222
622.5 %
6.2
1.428
2.1
2.763
604.2 %
4.1
0.005
600.44
67.81
18 %
100
42.811
63.1
24.999
14.2 %
36.9
—
0
15.18
22.4
23.009
10 %
33.9
1.99
106 %
2.9
-2.798
-4.1
—
0
-0.808
68.3 %
-1.2
-0.753
-1.1
-0.548
77.8 %
-0.8
-0.001
603.82
57.487
-19.9 %
100
35.596
61.9
21.891
-30.6 %
38.1
—
0
13.15
22.9
20.925
-24.8 %
36.4
0.966
-73.9 %
1.7
-3.511
-6.1
—
0
-2.545
-7.8 %
-4.4
0.005
0.009
-2.464
-77.8 %
-4.3
-0.004
600.98
71.794
19.3 %
100
40.261
56.1
31.533
43.5 %
43.9
—
0
19.252
26.8
27.834
40.2 %
38.8
3.699
73.5 %
5.2
-6.06
-8.4
—
0
-2.361
-191.2 %
-3.3
-1.034
-1.4
-1.386
-201.5 %
-1.9
-0.002
593.81
60.197
4.9 %
100
38.218
63.5
21.979
-13.2 %
36.5
—
0
12.4
20.6
19.847
-1.4 %
33
2.132
-58.9 %
3.5
0.458
0.8
—
0
2.59
-70.7 %
4.3
1.228
2
1.366
-76.8 %
2.3
0.002
612.65
57.389
2.7 %
100
32.074
55.9
25.315
32.7 %
44.1
—
0
12.464
21.7
20.131
24.6 %
35.1
5.184
77.2 %
9
3.647
6.4
—
0
8.831
246 %
15.4
2.949
5.1
5.884
194.5 %
10.3
0.01
607.16
55.865
11.5 %
100
36.783
65.8
19.082
7.7 %
34.2
—
0
9.667
17.3
16.157
-10.1 %
28.9
2.925
1247.1 %
5.2
-0.373
-0.7
—
0
2.552
590.8 %
4.6
0.553
1
1.998
336.4 %
3.6
0.003
605.45
50.102
6 %
100
32.383
64.6
17.719
5.5 %
35.4
—
0
11.326
22.6
17.974
16.9 %
35.9
-0.255
-118.1 %
-0.5
-0.265
-0.5
—
0
-0.52
-135.5 %
-1.04
0.326
0.7
-0.845
-182.3 %
-1.7
-0.001
590
47.282
-1.4 %
100
30.492
64.5
16.79
-5.1 %
35.5
—
0
9.76
20.6
15.381
-4.8 %
32.5
1.409
-8.8 %
3
0.057
0.1
—
0
1.466
745.8 %
3.1
0.435
0.9
1.027
1367.9 %
2.2
0.002
608.24
47.946
-2.1 %
100
30.245
63.1
17.701
13.7 %
36.9
—
0
9.878
20.6
16.156
16 %
33.7
1.545
-5.5 %
3.2
-1.772
-3.7
—
0
-0.227
-111.4 %
-0.5
-0.15
-0.3
-0.081
-107.4 %
-0.2
0
583.99
48.956
-9 %
100
33.391
68.2
15.565
6.3 %
31.8
—
0
6.774
13.8
13.93
-12.1 %
28.5
1.635
235.1 %
3.3
0.348
0.7
—
0
1.983
176.4 %
4.1
0.882
1.8
1.094
154.1 %
2.2
0.002
607.78
53.823
16.9 %
100
39.181
72.8
14.642
8.5 %
27.2
—
0
9.164
17
15.852
32.3 %
29.5
-1.21
-180.1 %
-2.2
-1.387
-2.6
—
0
-2.597
-125.8 %
-4.8
-0.579
-1.08
-2.021
-126.8 %
-3.8
-0.003
601.75
46.039
18.2 %
100
32.544
70.7
13.495
16 %
29.3
—
0
7.636
16.6
11.985
3.7 %
26
1.51
1861 %
3.3
-2.66
-5.8
—
0
-1.15
2.8 %
-2.5
-0.263
-0.6
-0.891
2.9 %
-1.9
-0.004
204.9
38.956
22.4 %
100
27.322
70.1
11.634
8.4 %
29.9
—
0
6.475
16.6
11.557
-7.3 %
29.7
0.077
104.4 %
0.2
-1.26
-3.2
—
0
-1.183
71.2 %
-3.04
-0.269
-0.7
-0.918
69.4 %
-2.4
-0.005
197.02
31.837
-43.6 %
100
21.103
66.3
10.734
-45.7 %
33.7
—
0
6.881
21.6
12.473
-13.1 %
39.2
-1.739
-132.2 %
-5.5
-2.369
-7.4
—
0
-4.108
-244.6 %
-12.9
-1.116
-3.5
-2.998
-233.2 %
-9.4
-0.015
201.66
56.458
20.8 %
100
36.697
65
19.761
31.4 %
35
—
0
9.151
16.2
14.353
-1.5 %
25.4
5.408
1053.1 %
9.6
-1.464
-2.6
—
0
2.84
866 %
5
0.583
1
2.251
1078.5 %
4
0.012
193.3
46.753
-1.8 %
100
31.714
67.8
15.039
-13.6 %
32.2
—
0
8.492
18.2
14.57
-12.8 %
31.2
0.469
-33.2 %
1
-0.165
-0.4
—
0
0.294
790.9 %
0.6
0.099
0.2
0.191
140.8 %
0.4
0.001
182.43
47.609
-4.5 %
100
30.198
63.4
17.411
15.8 %
36.6
—
0
9.639
20.2
16.709
23.9 %
35.1
0.702
-54.8 %
1.5
-1.783
-3.7
—
0
0.033
-96.8 %
0.07
0.499
1
-0.468
-147.1 %
-1
-0.005
103.23
49.846
-7.9 %
100
34.806
69.8
15.04
-28 %
30.2
—
0
8.093
16.2
13.486
-27.2 %
27.1
1.554
-34.2 %
3.1
-0.527
-1.06
—
0
1.027
-39.8 %
2.1
0.032
0.06
0.993
23.7 %
2
0.009
106.77
54.118
9.6 %
100
33.238
61.4
20.88
57.1 %
38.6
—
0
8.693
16.1
18.517
28.2 %
34.2
2.363
304.6 %
4.4
-0.656
-1.2
—
0
1.707
178.1 %
3.2
0.906
1.7
0.803
161.3 %
1.5
0.009
88.236
49.394
11.4 %
100
36.104
73.1
13.29
-2.6 %
26.9
—
0
8.45
17.1
14.445
2.9 %
29.2
-1.155
-181.7 %
-2.3
-1.032
-2.09
—
0
-2.187
-320.6 %
-4.4
-0.895
-1.8
-1.311
-122.2 %
-2.7
-0.012
107.08
44.35
-5.1 %
100
30.72
69.3
13.64
-19.1 %
30.8
—
0
8.5
19.2
14.04
-0.7 %
31.7
-0.41
-115.1 %
-0.9
-0.11
-0.2
1.9
4.3
-0.52
-140 %
-1.2
0.07
0.2
-0.59
-152.7 %
-1.3
-0.01
107.22
46.75
7.6 %
100
29.89
63.9
16.86
32.9 %
36.1
—
0
6.94
14.8
14.14
47.6 %
30.2
2.71
-12.9 %
5.8
-1.41
-3.02
0
0
1.3
-26.6 %
2.8
0.18
0.4
1.12
173.2 %
2.4
0.01
106.95
43.43
5.9 %
30.74
12.69
-16.6 %
—
9.34
9.58
-31.3 %
3.11
143 %
-0.94
0
1.77
339.2 %
1.37
0.41
685.7 %
—
107.08
41.02
-0.8 %
25.8
15.22
16.8 %
—
7.35
13.94
4 %
1.28
436.8 %
-2.02
—
-0.74
79.5 %
-0.72
-0.07
97.3 %
—
107.08
41.33
-17 %
28.29
13.03
-17.1 %
—
7.44
13.41
-0.4 %
-0.38
-116.8 %
-3.23
—
-3.61
-440.6 %
-1.04
-2.6
-413.3 %
-0.02
106.64
49.79
148.5 %
34.07
15.72
96 %
—
8.12
13.46
26.5 %
2.26
186.3 %
-1.2
—
1.06
121.9 %
0.29
0.83
132.9 %
0.01
107.53
20.04
-41.9 %
12.02
8.02
-25.7 %
—
5.63
10.64
-0.8 %
-2.62
-3842.9 %
0.88
1.3
-4.85
-555.4 %
-2.38
-2.52
-1838.5 %
-0.02
106.46
34.49
2.9 %
23.69
10.8
-4.7 %
—
7.16
10.73
-12.8 %
0.07
107.1 %
-0.81
0.38
-0.74
38.3 %
-0.67
-0.13
89.6 %
—
107.71
33.53
-17.1 %
22.2
11.33
-21.2 %
—
7.74
12.31
2.7 %
-0.98
-140.8 %
-0.22
1.54
-1.2
-1400 %
—
-1.25
-2400 %
-0.01
112.17
40.46
-8.5 %
26.07
14.38
-0.8 %
—
7.69
11.99
10.1 %
2.4
-33.5 %
-2.48
1.4
-0.08
-103.7 %
0.04
-0.05
-102.2 %
—
102
44.22
26.2 %
29.73
14.49
41.8 %
—
6.91
10.89
3.4 %
3.61
1228.1 %
-1.37
0.22
2.17
213 %
-0.3
2.25
224.3 %
0.02
107.08
35.05
-30.9 %
24.83
10.22
-39.3 %
—
7.17
10.53
18.8 %
-0.32
-104 %
-1.6
0.51
-1.92
-140.3 %
-0.11
-1.81
-148.5 %
-0.02
107.08
50.69
47.2 %
33.85
16.84
59 %
—
7.53
8.86
5.6 %
7.98
261.1 %
-2.73
-1.31
4.76
16.4 %
1.02
3.73
35.1 %
0.03
107.08
34.44
1.6 %
23.85
10.59
-3.6 %
—
5.73
8.39
7.8 %
2.21
-30.9 %
1.89
0.66
4.09
22.1 %
1.34
2.76
55.1 %
0.03
107.08
33.9
29 %
22.92
10.98
20.7 %
—
5.26
7.78
0.9 %
3.2
131.9 %
0.15
0.48
3.35
76.3 %
1.57
1.78
27.1 %
0.02
107.41
26.27
-4.4 %
17.17
9.1
-14.2 %
—
4.85
7.71
12.1 %
1.38
-62.9 %
0.51
0.62
1.9
-24.6 %
0.5
1.4
-10.8 %
0.01
106.98
27.49
0.9 %
16.88
10.6
28.3 %
—
4.08
6.88
-2.1 %
3.72
202.4 %
-1.2
0.87
2.52
358.2 %
0.95
1.57
881.3 %
0.01
106.98
27.24
-4.4 %
18.99
8.26
-7 %
—
4.81
7.03
-6.9 %
1.23
-7.5 %
-0.68
0.56
0.55
234.1 %
0.39
0.16
123.2 %
—
105.14
28.5
2.7 %
19.62
8.88
-5.1 %
—
4.9
7.55
14.4 %
1.33
-51.8 %
-1.74
0.39
-0.41
-136 %
0.29
-0.69
-232.7 %
-0.01
106.18
27.74
-11.7 %
18.38
9.36
-25.1 %
—
4.31
6.6
-14.7 %
2.76
-41.9 %
-1.63
0.57
1.14
-66 %
0.62
0.52
-76.1 %
—
105.14
31.43
21.4 %
18.94
12.49
21.7 %
—
5.79
7.74
10.9 %
4.75
44.8 %
-1.4
0.39
3.35
-10.9 %
1.17
2.18
-8 %
0.02
106.04
25.88
-33.8 %
15.62
10.26
-26.5 %
—
4.9
6.98
-12.4 %
3.28
-45.2 %
0.48
0.64
3.76
-11.5 %
1.39
2.37
-23.5 %
0.02
105.51
39.08
—
25.13
13.95
—
—
5.5
7.97
—
5.98
—
-1.73
0.46
4.25
—
1.15
3.1
—
0.03
109.3