TraWell Statements
TW
TraWell Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.523
100
0.963
7.1
12.56
92.9
—
0
7.747
57.3
10.031
74.2
2.528
18.7
-0.677
-5.008
—
0
1.851
13.7
0.325
2.4
0.263
1.9
0.042
6.2
15.313
100
1.243
8.1
14.07
91.9
—
0
9.133
59.6
9.925
64.8
4.145
27.1
-0.388
-2.5
—
0
0.657
4.3
0.535
3.5
-1.752
-11.4
-0.707
2.478
9.948
100
0.759
7.6
9.189
92.4
—
0
6.731
67.7
7.383
74.2
1.805
18.1
-0.214
-2.1
—
0
1.592
16
0.302
3
-0.2
-2.005
-0.08
2.48
11.84
100
0.8
6.8
11.04
93.2
—
0
8.79
74.2
9.458
79.9
1.581
13.4
-0.005
-0.05
—
0
1.576
13.3
0.246
2.1
0.167
1.4
0.067
2.479
6.574
100
0.452
6.9
6.123
93.1
—
0
6.631
100.9
6.671
101.5
-0.548
-8.3
-0.077
-1.2
—
0
-0.625
-9.5
0
-0.001
-0.737
-11.2
-0.297
2.479
8.119
100
0.304
3.7
7.815
96.3
—
0
7.011
86.3
7.482
92.2
0.333
4.1
-0.404
-5
—
0
-4.285
-52.8
0.172
2.1
-4.984
-61.4
-2.043
2.439
8.227
100
0.763
9.3
7.464
90.7
—
0
8.634
104.9
9.98
121.3
-2.516
-30.6
-0.284
-3.4
—
0
-7.838
-95.3
-0.073
-0.9
-7.638
-92.8
-3.131
2.439
23.254
100
1.615
6.9
21.639
93.1
—
0
19.144
82.3
19.69
84.7
1.949
8.4
0.188
0.8
—
0
2.137
9.2
0.483
2.1
1.142
4.9
0.468
2.439
21.654
100
1.33
6.1
20.325
93.9
—
0
18.18
84
20.092
92.8
0.232
1.1
1.451
6.7
—
0
1.683
7.8
0.698
3.2
0.432
2
0.177
2.439
25.82
100
1.893
7.3
23.927
92.7
—
0
18.291
70.8
21.5
83.3
2.427
9.4
-0.28
-1.08
—
0
2.147
8.3
0.25
1
0.9
3.5
0.369
2.439
16.957
100
1.225
7.2
15.733
92.8
—
0
13.753
81.1
13.147
77.5
2.586
15.3
-0.083
-0.5
—
0
2.503
14.8
0.601
3.5
1.03
6.1
1.661
0.62