Cyberoo Statements
CY
Cyberoo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.822
100
1.86
23.8
5.962
76.2
—
0
2.814
36
4.122
52.7
1.84
23.5
-0.151
-1.9
0.04
0.5
1.729
22.1
0.57
7.3
1.158
14.8
0.029
39.936
9.753
100
2.393
24.5
7.359
75.5
—
0
2.359
24.2
3.914
40.1
3.446
35.3
-0.144
-1.5
—
0
3.302
33.9
0.994
10.2
2.289
23.5
0.057
39.936
5.802
100
1.54
26.5
4.262
73.5
—
0
2.282
39.3
3.362
57.9
0.9
15.5
-0.1
-1.7
—
0
0.8
13.8
0.318
5.5
0.499
8.6
0.013
39.333
5.345
100
1.631
30.5
3.714
69.5
—
0
1.685
31.5
2.884
54
0.83
15.5
-0.089
-1.7
0.012
0.2
0.753
14.1
0.061
1.1
0.695
13
0.017
40.468
3.473
100
1.087
31.3
2.387
68.7
—
0
1.856
53.4
2.801
80.6
-0.414
-11.9
-0.069
-2
0.009
0.3
-0.474
-13.6
0.047
1.4
-0.521
-15
-0.027
19.295
2.781
100
0.883
31.8
1.898
68.2
—
0
1.205
43.3
2.2
79.1
-0.302
-10.9
-0.055
-2
0.002
0.07
-0.356
-12.8
-0.051
-1.8
-0.305
-11
-0.016
19.591
2.805
100
0.873
31.1
1.932
68.9
—
0
1.099
39.2
1.442
51.4
0.49
17.5
-0.038
-1.3
0
0.02
0.453
16.1
0.092
3.3
0.361
12.9
0.019
19
2.988
100
0.998
33.4
1.991
66.6
—
0
0.731
24.4
1.43
47.8
0.561
18.8
-0.057
-1.9
0.001
0.04
0.505
16.9
0.155
5.2
0.349
11.7
0.018
19