Datalogic Statements
DA
Datalogic Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
133.31
100
76.605
57.5
56.705
42.5
16.84
12.6
36.073
27.1
53.726
40.3
2.979
2.2
0.354
0.3
-0.361
-0.3
3.226
2.4
—
0
3.129
2.3
0.06
51.503
111.32
100
68.608
61.6
42.712
38.4
15.408
13.8
34.824
31.3
50.303
45.2
-7.591
-6.8
-2.55
-2.3
17.459
15.7
7.717
6.9
0.439
0.4
5.745
5.2
0.1
55.789
119.59
100
72.294
60.5
47.298
39.5
19.835
16.6
33.938
28.4
51.404
43
-4.106
-3.4
2.663
2.2
-0.175
-0.1
-1.536
-1.3
-0.268
-0.2
-0.935
-0.8
-0.017
54.223
119.05
100
68.408
57.5
50.642
42.5
15.728
13.2
33.896
28.5
49.641
41.7
1.001
0.8
-2.371
-2
-0.279
-0.2
-1.648
-1.4
-0.281
-0.2
-1.317
-1.1
-0.024
55.567
148.31
100
84.394
56.9
63.914
43.1
14.665
9.9
40.297
27.2
55.275
37.3
8.639
5.8
-1.167
-0.8
3.318
2.2
10.859
7.3
1.92
1.3
8.785
5.9
0.155
56.756
149.67
100
87.274
58.3
62.393
41.7
17.207
11.5
41.259
27.6
58.515
39.1
3.878
2.6
0.207
0.1
-0.385
-0.3
3.744
2.5
0.562
0.4
3.326
2.2
0.059
56.61
178.14
100
104.59
58.7
73.541
41.3
16.95
9.5
46.302
26
60.748
34.1
12.793
7.2
2.321
1.3
-0.224
-0.1
14.94
8.4
0.653
0.4
13.976
7.8
0.239
58.363
161.9
100
91.433
56.5
70.464
43.5
15.502
9.6
42.303
26.1
58.027
35.8
12.437
7.7
-3.84
-2.4
-0.404
-0.2
8.222
5.1
1.48
0.9
6.731
4.2
0.114
56.715
176.67
100
104.46
59.1
72.214
40.9
16.133
9.1
42.627
24.1
58.869
33.3
13.345
7.6
-2.765
-1.6
-0.185
-0.1
10.398
5.9
2.63
1.5
7.473
4.2
0.137
56.456
137.93
100
80.04
58
57.888
42
14.505
10.5
40.848
29.6
55.62
40.3
2.268
1.6
-1.297
-0.9
-0.285
-0.2
0.696
0.5
-0.633
-0.5
1.37
1
0.024
56.887
165.9
100
102.2
61.6
63.697
38.4
13.773
8.3
40.529
24.4
54.108
32.6
9.589
5.8
-1.359
-0.8
0.003
0.002
8.256
5
-1.539
-0.9
9.109
5.5
0.153
59.439
141.87
100
82.095
57.9
59.774
42.1
13.322
9.4
38.824
27.4
50.193
35.4
9.581
6.8
-0.612
-0.4
-0.298
-0.2
8.799
6.2
2.222
1.6
7
4.9
0.125
53.185
155.71
100
85.655
55
70.055
45
15.322
9.8
39.485
25.4
55.344
35.5
14.711
9.4
0.933
0.6
-0.325
-0.2
15.367
9.9
1.136
0.7
14.091
9
0.237
60.132
134.37
100
70.869
52.7
63.497
47.3
13.791
10.3
36.495
27.2
50.594
37.7
12.903
9.6
-0.648
-0.5
-0.317
-0.2
11.969
8.9
3.032
2.3
8.713
6.5
0.156
57.156
132.78
100
74.356
56
58.421
44
—
0
38.47
29
48.18
36.3
10.241
7.7
0.66
0.5
-1.104
-0.8
9.769
7.4
0.445
0.3
9.371
7.1
0.151
62.443
116.64
100
62.677
53.7
53.96
46.3
12.065
10.3
34.759
29.8
46.101
39.5
7.859
6.7
-1.401
-1.2
0.576
0.5
7.035
6
2.169
1.9
4.224
3.6
0.088
55.505
230.41
100
126.17
54.8
104.24
45.2
29.317
12.7
76.859
33.4
103.92
45.1
0.32
0.1
-4.837
-2.1
-0.321
-0.1
-4.824
-2.09
-4.345
-1.9
-0.013
-0.006
-0.008
57.578
119.19
100
62.512
52.4
56.676
47.6
16.91
14.2
41.79
35.1
57.981
48.6
-1.305
-1.09
-4.809
-4.03
-0.215
-0.2
-6.319
-5.3
-2.195
-1.8
-4.204
-3.5
-0.07
58.025
144.35
100
76.262
52.8
68.088
47.2
11.661
8.1
45.691
31.7
55.305
38.3
12.783
8.9
-1.957
-1.4
-0.496
-0.3
10.285
7.1
0.301
0.2
10.556
7.3
0.168
58.953
149.99
100
75.494
50.3
74.496
49.7
15.985
10.7
42.294
28.2
56.673
37.8
17.823
11.9
1.774
1.2
-0.281
-0.2
19.336
12.9
4.5
3
14.262
9.5
0.255
58.141
291.42
100
146.24
50.2
145.18
49.8
31.198
10.7
85.759
29.4
113.08
38.8
32.092
11
-0.803
-0.3
-0.612
-0.2
30.693
10.5
6.815
2.3
25.251
8.7
0.44
57.108
144.65
100
74.496
51.5
70.151
48.5
14.304
9.9
40.209
27.8
55.13
38.1
15.021
10.4
1.493
1
-0.204
-0.1
16.111
11.1
3.544
2.5
12.567
8.7
0.219
57.477
324.02
100
167.52
51.7
156.5
48.3
31.457
9.7
81.261
25.1
112.11
34.6
44.394
13.7
-1.688
-0.5
-0.884
-0.3
40.667
12.6
7.42
2.3
33.247
10.3
0.576
57.753
159.09
100
81.828
51.4
77.266
48.6
16.485
10.4
39.68
24.9
55.639
35
21.627
13.6
-1.714
-1.08
-0.201
-0.1
18.883
11.9
4.268
2.7
14.615
9.2
0.253
57.818
142.9
100
73.1
51.2
69.8
48.8
14.5
10.1
37.3
26.1
52.6
36.8
17.2
12
-1.6
-1.1
-0.3
-0.2
14.7
10.3
3.5
2.4
11.2
7.8
0.19
58.2
151.4
100
81.2
53.6
70.3
46.4
13.6
9
35.5
23.4
48.8
32.2
21.4
14.1
-1.6
-1.06
-0.1
-0.07
19.6
12.9
3.8
2.5
15.8
10.4
0.27
58.1
141.5
100
75.3
53.2
66.2
46.8
13.2
9.3
36.3
25.7
50.7
35.8
15.6
11
-0.9
-0.6
-0.3
-0.2
14
9.9
2.1
1.5
11.9
8.4
0.2
58.1
139.9
100
76.4
54.6
63.5
45.4
12.3
8.8
33.3
23.8
46.6
33.3
16.9
12.1
-0.7
-0.5
-0.3
-0.2
16.4
11.7
1.7
1.2
14.7
10.5
0.25
58.1
135.4
100
73.3
54.1
62.1
45.9
12.1
8.9
34.9
25.8
47.9
35.4
14.1
10.4
-1.5
-1.1
-0.4
-0.3
12.3
9.1
2.2
1.6
10.1
7.5
0.17
58.2
133.8
100
70.8
52.9
63
47.1
11.3
8.4
36.3
27.1
49
36.6
14
10.5
-1.5
-1.1
-0.3
-0.2
11.6
8.7
2.6
1.9
9
6.7
0.09
96.9
122.3
100
64.4
52.7
57.9
47.3
11.6
9.5
34.1
27.9
46.6
38.1
11.3
9.2
3
2.5
-1.5
-1.2
12.3
10.1
2.4
2
9.9
8.1
0.17
58.2
124.6
100
63.8
51.2
60.8
48.8
13.3
10.7
34
27.3
49.2
39.5
11.6
9.3
-1.6
-1.3
-0.5
-0.4
7.6
6.1
2.4
1.9
5.2
4.2
0.09
58.8
116
100
57.4
49.5
58.7
50.6
10
8.6
33.8
29.1
45
38.8
13.6
11.7
-0.5
-0.4
-0.4
-0.3
12.8
11
2.4
2.1
10.4
9
0.17
61.8
115.8
100
59.3
51.2
56.5
48.8
10.1
8.7
30.9
26.7
41.9
36.2
14.6
12.6
-0.9
-0.8
-1
-0.9
10.2
8.8
1.9
1.6
8.3
7.2
0.15
55.1
108.2
100
55.6
51.4
52.6
48.6
9.7
9
30.4
28.1
41.4
38.3
11.3
10.4
-2.3
-2.1
-0.4
-0.4
8.5
7.9
1.6
1.5
7
6.5
0.12
57.5
120
100
63.9
53.3
56
46.7
10.2
8.5
32
26.7
43.2
36
12.9
10.8
-5
-4.2
1.8
1.5
9.7
8.1
0.5
0.4
9.3
7.8
0.16
57.1
112
100
58.9
52.6
53.1
47.4
8
7.1
30.6
27.3
39.9
35.6
13.2
11.8
-1.2
-1.07
-0.4
-0.4
11.6
10.4
4.2
3.8
7.4
6.6
0.13
56.8