Digital Statements
DG
Digital Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
415.45
100
354.63
85.4
60.826
14.6
—
0
15.845
3.8
32.745
7.9
28.081
6.8
-2.107
-0.5
-0.001
-0.0002
24.906
6
7.751
1.9
17.082
4.1
1.72
9.931
369.74
100
319.02
86.3
50.715
13.7
—
0
13.307
3.6
24.657
6.7
26.058
7
-1.475
-0.4
0.002
0.0005
23.929
6.5
6.681
1.8
17.079
4.6
1.718
9.942
336.44
100
288.96
85.9
47.481
14.1
—
0
12.595
3.7
22.481
6.7
25
7.4
-0.587
-0.2
-0.001
-0.0003
24.039
7.1
7.261
2.2
16.87
5
1.692
9.97
301.06
100
255.25
84.8
45.813
15.2
—
0
14.156
4.7
21.87
7.3
23.943
8
-0.403
-0.1
—
0
23.54
7.8
6.567
2.2
16.554
5.5
1.66
9.97
254.85
100
223.19
87.6
31.664
12.4
—
0
7.618
3
11.467
4.5
20.197
7.9
-0.318
-0.1
—
0
19.879
7.8
6.232
2.4
13.575
5.3
1.362
9.97
231.02
100
199.25
86.2
31.771
13.8
—
0
7.149
3.1
12.926
5.6
18.845
8.2
-0.233
-0.1
—
0
18.612
8.1
5.021
2.2
13.568
5.9
1.351
10.042
209.57
100
183.66
87.6
25.902
12.4
—
0
6.493
3.1
10.736
5.1
15.166
7.2
-0.222
-0.1
—
0
14.944
7.1
4.411
2.1
10.531
5
1.064
9.898
193.24
100
171.16
88.6
22.084
11.4
—
0
6.307
3.3
8.507
4.4
13.577
7
0.009
0.005
—
0
13.586
7
3.843
2
9.609
5
0.971
9.898
169.96
100
147.73
86.9
22.229
13.1
—
0
7.288
4.3
8.745
5.1
13.484
7.9
-0.313
-0.2
—
0
13.171
7.7
3.779
2.2
9.367
5.5
0.946
9.898
152.95
100
137.83
90.1
15.119
9.9
—
0
6.194
4
6.976
4.6
8.143
5.3
-0.283
-0.2
—
0
7.846
5.1
2.291
1.5
5.535
3.6
0.589
9.394
143.29
100
122.17
85.3
21.124
14.7
—
0
7.05
4.9
7.802
5.4
13.322
9.3
-0.699
-0.5
—
0
12.623
8.8
3.404
2.4
9.219
6.4
1.029
8.962