Doxee Statements
DO
Doxee Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.144
100
5.192
42.8
6.952
57.2
—
0
7.656
63
9.496
78.2
-2.544
-20.9
-0.491
-4.04
-0.266
-2.2
-3.32
-27.3
-0.071
-0.6
-3.249
-26.8
-0.377
8.609
25.465
100
9.647
37.9
15.818
62.1
—
0
11.518
45.2
14.017
55
1.801
7.1
0.067
0.3
-0.239
-0.9
1.629
6.4
0.379
1.5
1.245
4.9
0.144
8.619
11.055
100
4.426
40
6.629
60
—
0
5.138
46.5
6.559
59.3
0.07
0.6
0.262
2.4
-0.051
-0.5
0.276
2.5
0.011
0.1
0.268
2.4
0.038
7.105
20.847
100
6.845
32.8
14.002
67.2
—
0
8.899
42.7
12.059
57.8
1.943
9.3
0.18
0.9
-0.12
-0.6
2
9.6
0.226
1.1
1.795
8.6
0.25
7.19
9.135
100
2.392
26.2
6.742
73.8
—
0
5.135
56.2
6.491
71.1
0.252
2.8
0.028
0.3
0
0.0002
0.28
3.1
0.029
0.3
0.262
2.9
0.036
7.19
9.994
100
2.127
21.3
7.867
78.7
—
0
4.636
46.4
6.243
62.5
1.625
16.3
-0.513
-5.1
0.001
0.01
1.113
11.1
0.467
4.7
0.659
6.6
0.092
7.189
7.712
100
2.362
30.6
5.35
69.4
—
0
4.066
52.7
4.819
62.5
0.531
6.9
-0.122
-1.6
—
0
0.402
5.2
0.121
1.6
0.281
3.6
0.039
7.191
8.474
100
2.22
26.2
6.253
73.8
—
0
3.525
41.6
4.332
51.1
1.922
22.7
-0.04
-0.5
0
0.002
1.882
22.2
0.326
3.8
1.556
18.4
0.216
7.191