Eurotech Statements
ET
Eurotech Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22.112
100
11.325
51.2
10.787
48.8
—
0
10.411
47.1
11.308
51.1
-0.521
-2.4
0.541
2.4
0.005
0.02
0.025
0.1
0.317
1.4
-0.292
-1.3
-0.008
34.994
22.978
100
10.716
46.6
12.262
53.4
—
0
10.261
44.7
12.623
54.9
-0.361
-1.6
0.005
0.02
-0.021
-0.09
-0.377
-1.6
0.705
3.1
-1.082
-4.7
-0.031
34.77
24.917
100
13.241
53.1
11.676
46.9
-0.706
-2.8
10.613
42.6
11.302
45.4
0.374
1.5
-0.205
-0.8
0.02
0.08
0.189
0.8
0.046
0.2
0.143
0.6
0.004
35.75
34.439
100
15.348
44.6
19.091
55.4
—
0
11.298
32.8
15.172
44.1
3.919
11.4
0.319
0.9
-0.092
-0.3
4.151
12.1
1.955
5.7
2.196
6.4
0.062
35.649
25.084
100
13.07
52.1
12.014
47.9
—
0
9.451
37.7
10.277
41
1.737
6.9
0.132
0.5
0.007
0.03
0.956
3.8
0.435
1.7
0.521
2.1
0.015
35.054
17.312
100
8.251
47.7
9.061
52.3
—
0
8.917
51.5
10.876
62.8
-1.815
-10.5
-0.066
-0.4
-0.021
-0.1
-1.902
-11
-0.02
-0.1
-1.882
-10.9
-0.053
35.314
17.429
100
10.298
59.1
7.131
40.9
-0.675
-3.9
8.613
49.4
9.306
53.4
-2.175
-12.5
-0.223
-1.3
-0.018
-0.1
-2.416
-13.9
-0.035
-0.2
-2.381
-13.7
-0.067
35.537
19.194
100
7.233
37.7
11.961
62.3
—
0
8.475
44.2
11.801
61.5
0.16
0.8
-0.065
-0.3
-0.026
-0.1
-1.147
-6
2.372
12.4
-3.519
-18.3
-0.1
35.079
17.224
100
9.606
55.8
7.618
44.2
—
0
8.139
47.3
8.68
50.4
-1.062
-6.2
0.075
0.4
-0.012
-0.07
-1.056
-6.1
0.072
0.4
-1.128
-6.5
-0.032
35.773
13.85
100
5.28
38.1
8.57
61.9
—
0
7.615
55
9.727
70.2
-1.157
-8.4
-0.309
-2.2
-0.016
-0.1
-2.897
-20.9
-0.069
-0.5
-2.828
-20.4
-0.08
35.437
12.88
100
6.442
50
6.438
50
-0.784
-6.09
8.73
67.8
9.278
72
-2.84
-22.05
-0.024
-0.2
-0.025
-0.2
-2.889
-22.4
0.044
0.3
-2.933
-22.8
-0.083
35.337
16.687
100
4.575
27.4
12.112
72.6
—
0
7.627
45.7
11.384
68.2
0.728
4.4
-0.485
-2.9
0.05
0.3
0.202
1.2
0.742
4.4
-0.54
-3.2
-0.016
34.027
16.384
100
8.932
54.5
7.452
45.5
—
0
7.938
48.4
6.761
41.3
0.691
4.2
-0.334
-2.04
-0.023
-0.1
0.334
2
0.239
1.5
0.095
0.6
0.003
35.516
16.436
100
5.865
35.7
10.571
64.3
—
0
8.681
52.8
10.221
62.2
0.35
2.1
0.145
0.9
-0.008
-0.05
0.427
2.6
0.359
2.2
0.068
0.4
0.002
36.335
19.752
100
9.886
50.1
9.866
49.9
-0.496
-2.5
8.501
43
9.045
45.8
0.821
4.2
0.047
0.2
0.001
0.005
0.869
4.4
0.36
1.8
0.509
2.6
0.015
33.933
22.275
100
7.923
35.6
14.352
64.4
—
0
8.724
39.2
10.991
49.3
3.361
15.1
-0.395
-1.8
0.043
0.2
3.009
13.5
-4.306
-19.3
7.315
32.8
0.21
34.911
26.66
100
12.95
48.6
13.71
51.4
—
0
8.623
32.3
9.404
35.3
4.306
16.2
0.151
0.6
-0.033
-0.1
4.424
16.6
1.33
5
3.094
11.6
0.089
34.764
27.533
100
11.858
43.1
15.675
56.9
—
0
8.277
30.1
9.865
35.8
5.81
21.1
-0.156
-0.6
-0.025
-0.09
5.619
20.4
-0.259
-0.9
5.878
21.3
0.168
34.941
25.505
100
13.324
52.2
12.181
47.8
-0.443
-1.7
8.441
33.1
9.037
35.4
3.144
12.3
-0.033
-0.1
-0.038
-0.1
3.073
12
0.118
0.5
2.955
11.6
0.086
34.36
22.109
100
12.033
54.4
10.076
45.6
—
0
8.264
37.4
8.384
37.9
1.692
7.7
-0.053
-0.2
-0.008
-0.04
1.631
7.4
-0.674
-3.05
2.305
10.4
0.066
34.832
19.652
100
10.206
51.9
9.446
48.1
—
0
8.262
42
7.975
40.6
1.471
7.5
-0.079
-0.4
-0.009
-0.05
1.383
7
-0.081
-0.4
1.464
7.4
0.043
33.94
19.43
100
9.01
46.4
10.42
53.6
—
0
8
41.2
8.91
45.9
1.51
7.8
0.33
1.7
-0.03
-0.2
1.82
9.4
0.53
2.7
1.29
6.6
0.04
33.78
17.89
100
9.16
51.2
8.73
48.8
-0.5
-2.8
7.65
42.8
7.56
42.3
1.17
6.5
-0.37
-2.07
-0.01
-0.06
0.8
4.5
0.17
1
0.62
3.5
0.02
34.61
21.91
8.82
13.1
—
7.46
9.33
3.76
-0.07
-0.1
3.32
0.84
2.48
0.07
33.72
16.2
7.81
8.4
—
7.36
8
0.39
-0.5
0.11
—
0.14
-0.14
—
34.25
12.89
6.18
6.71
—
8.19
9.47
-2.76
-0.7
-0.12
-3.58
-0.29
-3.28
-0.1
34.15
9.11
4.84
4.28
—
7.96
8.37
-4.09
-0.2
-0.01
-4.3
-0.57
-3.73
-0.11
34.25
18.52
7.57
10.95
—
8.87
11.54
-0.59
0.3
0.15
-0.89
0.16
-1.05
-0.03
33.81
14.14
7.3
6.85
—
8.03
8.06
-1.22
-0.05
0.1
-1.17
0.04
-1.21
-0.04
34.49
15.99
6.85
9.14
—
8.65
10.22
-1.08
0.34
-0.08
-0.82
0.25
-0.92
-0.03
34.08
12.55
6.46
6.09
—
8.79
8.17
-2.09
-0.3
-0.01
-2.4
-0.51
-1.89
-0.06
34.31
18.29
5.91
12.38
—
8.89
11.27
1.11
0.04
—
0.94
0.36
0.58
0.02
34.2
17.09
9.67
7.41
—
8.73
9.67
-2.26
-0.05
0.07
-2.24
0.06
-2.3
-0.07
34.2
15.43
6.61
8.81
—
9.59
11.17
-2.36
-0.41
-0.12
-2.88
-0.29
-2.59
-0.08
34.2
14.51
7.37
7.14
—
8.75
9.87
-2.72
0.93
-0.01
-1.81
-0.07
-1.91
-0.06
27.29
17.95
7.56
10.39
—
9.31
12.78
-2.39
-0.36
-0.01
-2.91
0.12
-3.03
-0.09
34.21
14.92
7.92
7
—
8.56
9.52
-2.53
1.29
0.04
-1.2
0.03
-1.23
-0.04
34.08
16.82
9.04
7.78
—
8.69
9.68
-1.9
-0.21
—
-2.11
0.16
-2.27
-0.07
34.15
14.21
6.84
7.37
—
8.22
9.4
-2.03
-0.02
-0.01
-2.06
0.33
-2.4
-0.07
34.24
22.81
12.31
10.51
—
9.06
16.22
-5.72
-0.32
0.01
-6.03
1.06
13.01
0.38
33.43
15
6.42
8.58
—
7.88
9.26
-0.68
0.09
-0.04
-0.63
0.78
-0.21
—
35.33
16.96
7.81
9.15
—
8.6
11.49
-2.34
-0.08
-0.01
-2.43
0.13
-2.83
-0.07
35.48
11.34
5.34
6
—
8.07
9.19
-3.19
0.9
-0.01
-2.3
-0.2
-1.73
-0.06
35.1