ExpertAi Statements
EX
ExpertAi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.885
100
1.039
8.7
10.846
91.3
—
0
15.08
126.9
18.082
152.1
-7.236
-60.9
-0.364
-3.06
-0.134
-1.1
-7.733
-65.07
-0.048
-0.4
-7.685
-64.7
-0.124
62.09
7.436
100
1.114
15
6.322
85
—
0
0.104
1.4
0.522
7
5.8
78
-7.845
-105.5
-0.016
-0.2
-2.253
-30.3
0.057
0.8
-2.31
-31.07
-0.038
61.231
12.682
100
3.085
24.3
9.597
75.7
—
0
21.717
171.2
24.508
193.3
-14.911
-117.6
-0.101
-0.8
-0.069
-0.5
-15.081
-118.9
-0.343
-2.7
-14.738
-116.2
-0.281
52.425
11.324
100
2.126
18.8
9.198
81.2
—
0
-0.536
-4.7
0.555
4.9
8.642
76.3
0.37
3.3
-0.005
-0.04
8.777
77.5
0.721
6.4
8.056
71.1
0.151
53.357
10.784
100
0.872
8.1
9.911
91.9
—
0
18.723
173.6
21.455
199
-11.544
-107.05
0.384
3.6
-0.076
-0.7
-11.236
-104.2
-0.241
-2.2
-10.994
-102
-0.214
51.493
18.525
100
2.129
11.5
16.395
88.5
—
0
14.952
80.7
18.078
97.6
-1.683
-9.08
-1.415
-7.6
-0.039
-0.2
-3.136
-16.9
-0.766
-4.1
-2.371
-12.8
-0.047
50.81
9.573
100
2.861
29.9
6.712
70.1
—
0
13.682
142.9
15.788
164.9
-9.076
-94.8
-0.508
-5.3
-0.067
-0.7
-4.501
-47.02
-0.183
-1.9
-4.318
-45.1
-0.085
50.81
19.781
100
3.582
18.1
16.2
81.9
—
0
11.445
57.9
14.855
75.1
1.345
6.8
-0.007
-0.03
2.145
10.8
3.483
17.6
0.443
2.2
3.04
15.4
0.076
40.195
11.873
100
1.968
16.6
9.904
83.4
—
0
11.068
93.2
14.128
119
-4.223
-35.6
-0.049
-0.4
0.009
0.07
-4.263
-35.9
-0.24
-2.02
-4.023
-33.9
-0.101
40.009
15.833
100
2.384
15.1
13.449
84.9
—
0
9.912
62.6
13.11
82.8
0.339
2.1
-0.018
-0.1
-0.002
-0.01
0.32
2
0.355
2.2
-0.035
-0.2
-0.001
35.859