Seco Statements
IO
Seco Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97.952
100
42.348
43.2
55.604
56.8
—
0
30.781
31.4
46.669
47.6
8.935
9.1
-3.589
-3.7
—
0
5.346
5.5
0.765
0.8
3.646
3.7
0.025
146.24
50.245
100
33.566
66.8
16.679
33.2
—
0
9.264
18.4
11.373
22.6
5.306
10.6
-1.989
-4
—
0
3.317
6.6
0.877
1.7
1.447
2.9
0.01
140.28
111.87
100
57.668
51.5
54.202
48.5
—
0
28.372
25.4
38.578
34.5
15.624
14
-0.641
-0.6
-1.095
-1
13.888
12.4
3.838
3.4
8.218
7.3
0.06
136.97
54.605
100
35.206
64.5
19.399
35.5
—
0
9.187
16.8
12.729
23.3
6.67
12.2
-1.977
-3.6
—
0
4.693
8.6
1.439
2.6
2.564
4.7
0.021
122.1
106.8
100
57.348
53.7
49.45
46.3
—
0
26.896
25.2
39.624
37.1
9.826
9.2
0.675
0.6
-3.233
-3.03
7.268
6.8
-0.546
-0.5
6.336
5.9
0.05
126.82
50.651
100
33.549
66.2
17.102
33.8
—
0
9.1
18
9.322
18.4
7.78
15.4
-0.611
-1.2
0.001
0.002
7.17
14.2
1.905
3.8
4.195
8.3
0.037
112.8
94.108
100
55.774
59.3
38.334
40.7
—
0
20.478
21.8
26.54
28.2
11.794
12.5
-1.431
-1.5
-0.567
-0.6
9.796
10.4
3.04
3.2
4.703
5
0.043
110.45
42.758
100
28.29
66.2
14.468
33.8
—
0
8.167
19.1
10.377
24.3
4.091
9.6
-0.899
-2.1
—
0
3.192
7.5
0.965
2.3
1.494
3.5
0.013
114.92
70.499
100
43.713
62
26.786
38
—
0
17.778
25.2
22.158
31.4
4.628
6.6
-1.561
-2.2
-0.471
-0.7
2.596
3.7
-0.327
-0.5
1.238
1.8
0.029
43.405
25.122
100
16.905
67.3
8.217
32.7
—
0
4.834
19.2
5.997
23.9
2.22
8.8
-0.059
-0.2
—
0
2.161
8.6
0.408
1.6
0.981
3.9
0.009
107.38
41.794
100
23.722
56.8
18.072
43.2
—
0
10.879
26
13.167
31.5
4.905
11.7
0.192
0.5
-0.117
-0.3
4.972
11.9
1.395
3.3
2.911
7
0.027
107.38
19.446
100
11.573
59.5
7.873
40.5
—
0
4.362
22.4
5.019
25.8
2.854
14.7
0.14
0.7
—
0
2.994
15.4
0.777
4
1.993
10.2
0.019
107.38