Neosperience Statements
NS
Neosperience Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.204
100
2.623
21.5
9.581
78.5
—
0
5.466
44.8
8.047
65.9
1.534
12.6
-0.265
-2.2
0
-0.003
1.356
11.1
0.442
3.6
0.823
6.7
0.043
19.166
11.717
100
2.798
23.9
8.919
76.1
—
0
4.793
40.9
7.681
65.6
1.239
10.6
-0.162
-1.4
-0.02
-0.2
1.056
9
0.527
4.5
0.173
1.5
0.01
17.983
9.386
100
2.699
28.8
6.687
71.2
—
0
3.922
41.8
6.405
68.2
0.282
3
-0.176
-1.9
-0.047
-0.5
0.059
0.6
-0.078
-0.8
0.363
3.9
0.019
19.556
5.26
100
3.58
68.1
1.68
31.9
-0.489
-9.3
0.184
3.5
1.644
31.3
0.027
0.5
0.114
2.2
0.112
2.1
0.03
0.6
-0.039
-0.7
0.069
1.3
0.01
17.33
8.767
100
2.034
23.2
6.734
76.8
—
0
3.755
42.8
5.537
63.2
1.196
13.6
-0.155
-1.8
-0.001
-0.02
1.04
11.9
0.398
4.5
0.234
2.7
0.015
15.097
9.241
100
3.383
36.6
5.858
63.4
—
0
3.512
38
5.699
61.7
0.159
1.7
-0.034
-0.4
-0.027
-0.3
0.316
3.4
0.272
2.9
0.072
0.8
0.005
15.433
7.126
100
2.042
28.7
5.084
71.3
—
0
2.732
38.3
4.429
62.2
0.655
9.2
-0.042
-0.6
-0.001
-0.02
0.607
8.5
0.242
3.4
0.188
2.6
0.013
14.524
8.88
100
5.61
63.2
3.27
36.8
—
0
3.173
35.7
2.781
31.3
0.489
5.5
-0.089
-1.003
0.071
0.8
0.438
4.9
0.068
0.8
0.457
5.1
0.03
14.997
5.069
100
2.165
42.7
2.904
57.3
—
0
0.996
19.6
2.272
44.8
0.631
12.5
-0.003
-0.06
-0.085
-1.7
0.544
10.7
-0.032
-0.6
0.467
9.2
0.067
6.988