OLIDATA Statements
OL
Data from OLIDATA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
OLIDATA Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.658
8458.6 %
100
11.207
71.6
4.451
945 %
28.4
—
0
3.463
22.1
3.683
229 %
23.5
0.768
146.7 %
4.9
-0.176
-1.1
—
0
0.592
136 %
3.8
0.223
1.4
0.369
122.4 %
2.4
0.009
40.8
0.183
-83.6 %
100
0.71
387.9
-0.527
-325.2 %
-287.9
—
0
0.831
454.2
1.12
-5.3 %
611.9
-1.646
-73.5 %
-899.9
0.001
0.5
—
0
-1.645
-68.1 %
-899.3
—
0
-1.645
-68.8 %
-899.3
-0.04
40.8
1.113
623.7 %
100
0.879
79
0.234
165.7 %
21
—
0
1.506
135.4
1.183
24.9 %
106.3
-0.949
27.2 %
-85.3
-0.03
-2.7
—
0
-0.979
35.1 %
-88
—
0
-0.975
35.4 %
-87.6
-0.024
40.8
0.154
-77.2 %
100
0.51
331.7
-0.356
34.6 %
-231.7
—
0
0.973
632.9
0.947
136.2 %
615.8
-1.303
-163 %
-847.4
0.013
8.7
—
0
-1.509
-172.9 %
-981.9
—
0
-1.509
-172.9 %
-981.9
-0.037
40.8
0.676
503.1 %
100
1.22
180.6
-0.544
-275.8 %
-80.6
—
0
0.374
55.4
-2.612
91.8 %
-386.6
2.067
-93.5 %
306
0.002
0.3
—
0
2.07
-93.5 %
306.4
—
0
2.07
-93.5 %
306.4
0.051
40.8
0.112
-27.3 %
100
0.257
229.3
-0.145
87.2 %
-129.3
—
0
0.449
400.5
-31.949
-8920.7 %
-28525.6
31.804
2230.2 %
28396.3
-0.1
-89.1
0.006
5.4
31.71
1964 %
28312.5
0.053
47.2
31.657
1960.9 %
28265.3
0.931
34
0.154
-97.7 %
100
1.285
833.7
-1.131
4.2 %
-733.7
—
0
0.62
402
0.362
-74.5 %
235
-1.493
42.6 %
-968.7
-0.208
-135.04
—
0
-1.701
46 %
-1103.7
—
0
-1.701
71.8 %
-1103.7
-0.05
34
6.57
50.7 %
100
7.75
118
-1.18
43.5 %
-18
—
0
1.18
18
1.42
89.3 %
21.6
-2.6
8.8 %
-39.6
-0.56
-8.5
-0.23
-3.5
-3.15
-0.3 %
-47.9
2.88
43.8
-6.03
-95.8 %
-91.8
-0.18
34
4.36
-44.5 %
100
6.46
148.2
-2.09
41 %
-47.9
—
0
0.6
13.8
0.75
-6.2 %
17.2
-2.85
34.3 %
-65.4
-0.3
-6.9
-0.16
-3.7
-3.14
28.3 %
-72.02
-0.07
-1.6
-3.08
31.4 %
-70.6
-0.09
34
7.86
-45.7 %
100
11.4
145
-3.54
-502.3 %
-45.04
—
0
0.7
8.9
0.8
15.9 %
10.2
-4.34
-2384.2 %
-55.2
-0.04
-0.5
-0.2
-2.5
-4.38
-873.3 %
-55.7
0.11
1.4
-4.49
-969 %
-57.1
-0.13
34
14.47
-17.7 %
100
13.59
93.9
0.88
155.3 %
6.1
—
0
0.63
4.4
0.69
-45.7 %
4.8
0.19
106.6 %
1.3
-0.64
-4.4
-0.12
-0.8
-0.45
85.4 %
-3.1
-0.03
-0.2
-0.42
89.2 %
-2.9
-0.01
34
17.59
238.9 %
100
19.18
109
-1.59
-280.7 %
-9.04
—
0
1.12
6.4
1.27
130.9 %
7.2
-2.86
-966.7 %
-16.3
-0.22
-1.3
-0.13
-0.7
-3.09
-31000 %
-17.6
0.79
4.5
-3.88
-13033.3 %
-22.06
-0.11
34
5.19
-50.5 %
100
4.31
83
0.88
1200 %
17
—
0
0.44
8.5
0.55
375 %
10.6
0.33
175 %
6.4
-0.32
-6.2
-0.13
-2.5
0.01
-87.5 %
0.2
-0.02
-0.4
0.03
—
0.6
—
34
10.48
60.7 %
100
10.56
100.8
-0.08
-109.6 %
-0.8
—
0
0.47
4.5
-0.2
-138.5 %
-1.9
0.12
-61.3 %
1.1
-0.04
-0.4
-0.95
-9.06
0.08
-11.1 %
0.8
0.08
0.8
—
—
0
—
34
6.52
-35.6 %
100
5.69
87.3
0.83
62.7 %
12.7
—
0
0.45
6.9
0.52
20.9 %
8
0.31
287.5 %
4.8
-0.22
-3.4
-0.1
-1.5
0.09
800 %
1.4
0.08
1.2
—
100 %
0
—
34
10.12
86.4 %
100
9.61
95
0.51
240 %
5
—
0
0.49
4.8
0.43
30.3 %
4.2
0.08
144.4 %
0.8
-0.07
-0.7
-0.35
-3.5
0.01
150 %
0.1
0.02
0.2
-0.01
—
-0.1
—
34
5.43
-24.2 %
100
5.28
97.2
0.15
-53.1 %
2.8
—
0
0.4
7.4
0.33
266.7 %
6.1
-0.18
-178.3 %
-3.3
0.16
2.9
-0.32
-5.9
-0.02
-120 %
-0.4
-0.01
-0.2
-0.01
-150 %
-0.2
—
34
7.16
-8.6 %
100
6.84
95.5
0.32
-61 %
4.5
—
0
0.49
6.8
0.09
-83 %
1.3
0.23
-20.7 %
3.2
0.05
0.7
-0.19
-2.7
0.1
11.1 %
1.4
0.08
1.1
0.02
—
0.3
—
34
7.83
-11.8 %
100
7.01
89.5
0.82
46.4 %
10.5
—
0
0.47
6
0.53
-8.6 %
6.8
0.29
1550 %
3.7
-0.09
-1.1
-0.11
-1.4
0.09
139.1 %
1.1
0.09
1.1
—
100 %
0
—
34
8.88
-21.6 %
100
8.32
93.7
0.56
-65.9 %
6.3
—
0
0.76
8.6
0.58
-52.1 %
6.5
-0.02
-104.8 %
-0.2
-0.09
-1.01
-0.12
-1.4
-0.23
-215 %
-2.6
0.5
5.6
-0.36
-280 %
-4.05
-0.01
34
11.33
-27.1 %
100
9.7
85.6
1.64
-33.1 %
14.5
—
0
0.46
4.1
1.21
-12.9 %
10.7
0.42
-60.4 %
3.7
-0.08
-0.7
-0.14
-1.2
0.2
-47.4 %
1.8
—
0
0.2
25 %
1.8
0.01
34
15.54
10.3 %
100
13.08
84.2
2.45
45 %
15.8
—
0
0.55
3.5
1.39
13 %
8.9
1.06
125.5 %
6.8
-0.52
-3.3
-0.16
-1.03
0.38
123.5 %
2.4
0.22
1.4
0.16
433.3 %
1
—
34
14.09
1.4 %
100
12.39
87.9
1.69
8550 %
12
—
0
0.58
4.1
1.23
-49.2 %
8.7
0.47
119.2 %
3.3
-0.2
-1.4
-0.09
-0.6
0.17
106 %
1.2
0.14
1
0.03
200 %
0.2
—
34
13.9
41.5 %
100
13.93
100.2
-0.02
-101 %
-0.1
—
0
1.02
7.3
2.42
53.2 %
17.4
-2.45
-712.5 %
-17.6
-0.28
-2.01
-0.12
-0.9
-2.85
-3971.4 %
-20.5
-2.86
-20.6
0.01
114.3 %
0.07
—
34
9.82
30.6 %
100
7.84
79.8
1.98
167.6 %
20.2
—
0
0.47
4.8
1.58
-22.5 %
16.1
0.4
131 %
4.1
-0.2
-2.04
-0.27
-2.7
-0.07
95.3 %
-0.7
—
0
-0.07
95.2 %
-0.7
—
34
7.52
44.1 %
100
6.77
90
0.74
-41.3 %
9.8
—
0
0.75
10
2.04
32.5 %
27.1
-1.29
-360.7 %
-17.2
-0.13
-1.7
-0.08
-1.06
-1.49
-161.4 %
-19.8
-0.03
-0.4
-1.47
-162.5 %
-19.5
-0.04
34
5.22
-69.5 %
100
3.96
75.9
1.26
-86.8 %
24.1
—
0
0.63
12.1
1.54
-47.1 %
29.5
-0.28
-104.2 %
-5.4
-0.21
-4.02
-0.07
-1.3
-0.57
-109.2 %
-10.9
-0.01
-0.2
-0.56
-106.6 %
-10.7
-0.02
34
17.14
311 %
100
7.57
44.2
9.57
331.2 %
55.8
—
0
0.66
3.9
2.91
54 %
17
6.66
210.6 %
38.9
1.52
8.9
-1.97
-11.5
6.21
195 %
36.2
-2.22
-13
8.43
222.4 %
49.2
0.25
34
4.17
-21.6 %
100
8.3
199
-4.14
-183.8 %
-99.3
—
0
0.55
13.2
1.89
-50.8 %
45.3
-6.02
-647.3 %
-144.4
-0.96
-23.02
0.44
10.6
-6.54
-1121.9 %
-156.8
0.35
8.4
-6.89
-1176.6 %
-165.2
-0.2
34
5.32
19.6 %
100
0.37
7
4.94
751.7 %
92.9
—
0
0.82
15.4
3.84
60.7 %
72.2
1.1
160.4 %
20.7
-0.21
-3.9
-0.25
-4.7
0.64
124.5 %
12
—
0
0.64
124.6 %
12
0.02
34
4.45
-72.9 %
100
3.88
87.2
0.58
-64 %
13
—
0
0.88
19.8
2.39
-34.2 %
53.7
-1.82
10.3 %
-40.9
-0.57
-12.8
-0.23
-5.2
-2.61
10.3 %
-58.7
-0.01
-0.2
-2.6
4.8 %
-58.4
-0.08
34
16.41
60.3 %
100
14.8
90.2
1.61
1.3 %
9.8
—
0
0.99
6
3.63
28.7 %
22.1
-2.03
-63.7 %
-12.4
0.63
3.8
-1.5
-9.1
-2.91
-50.8 %
-17.7
-0.18
-1.1
-2.73
-42.2 %
-16.6
-0.08
34
10.24
-40.8 %
100
8.65
84.5
1.59
-7.6 %
15.5
—
0
0.84
8.2
2.82
-43.3 %
27.5
-1.24
61.8 %
-12.1
-1.31
-12.8
0.61
6
-1.93
55.9 %
-18.8
-0.01
-0.1
-1.92
56.3 %
-18.8
-0.06
34
17.29
-34.3 %
100
15.57
90.1
1.72
-47.7 %
9.9
—
0
1.22
7.1
4.97
8 %
28.7
-3.25
-148.1 %
-18.8
-0.22
-1.3
-0.91
-5.3
-4.38
-101.8 %
-25.3
0.01
0.06
-4.39
-101.4 %
-25.4
-0.13
34
26.3
33.8 %
100
23.01
87.5
3.29
-14.8 %
12.5
—
0
1.07
4.1
4.6
-19.4 %
17.5
-1.31
29.2 %
-5
0.11
0.4
-0.97
-3.7
-2.17
20.5 %
-8.3
0.01
0.04
-2.18
19 %
-8.3
-0.06
34
19.65
-58.4 %
100
15.79
80.4
3.86
-9.6 %
19.6
—
0
1.63
8.3
5.71
30.1 %
29.1
-1.85
-1441.7 %
-9.4
-0.88
-4.5
0.18
0.9
-2.73
-87 %
-13.9
-0.04
-0.2
-2.69
-80.5 %
-13.7
-0.08
34
47.23
68.7 %
100
42.96
91
4.27
-16.8 %
9
—
0
1.24
2.6
4.39
-5 %
9.3
-0.12
-123.5 %
-0.3
-1.52
-3.2
0.17
0.4
-1.46
-47.5 %
-3.09
0.03
0.06
-1.49
12.4 %
-3.2
-0.04
34
28
—
100
22.87
81.7
5.13
35.4 %
18.3
—
0
1.38
4.9
4.62
6.5 %
16.5
0.51
192.7 %
1.8
-0.53
-1.9
-0.97
-3.5
-0.99
33.6 %
-3.5
0.71
2.5
-1.7
-22.3 %
-6.07
-0.05
34
28
—
100
24.22
86.5
3.79
—
13.5
—
0
1.33
4.8
4.34
—
15.5
-0.55
—
-2
0.59
2.1
-1.53
-5.5
-1.49
—
-5.3
-0.1
-0.4
-1.39
—
-5
-0.04
34