Esprinet Statements
PR
Data from Esprinet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Esprinet Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
839.1
-5.4 %
100
791.07
94.3
48.032
-4.8 %
5.7
—
0
40.835
4.9
40.835
-10.7 %
4.9
7.197
52.3 %
0.9
-3.981
-0.5
—
0
2.75
108.5 %
0.3
0.744
0.09
2.006
106.1 %
0.2
0.041
49.406
887.24
-64.6 %
100
836.77
94.3
50.467
-60.8 %
5.7
—
0
45.74
5.2
45.74
-45.8 %
5.2
4.727
-89.4 %
0.5
-3.065
-0.3
-7.439
-0.8
-32.241
-184.6 %
-3.6
0.566
0.06
-32.807
-211.9 %
-3.7
-0.66
49.708
2 505.54
141.1 %
100
2 376.75
94.9
128.79
143.9 %
5.1
—
0
84.333
3.4
84.333
110.4 %
3.4
44.457
249.4 %
1.8
-3.138
-0.1
-0.352
-0.01
38.099
430.4 %
1.5
8.785
0.4
29.314
454.2 %
1.2
0.585
50.144
1 039.08
-52.3 %
100
986.27
94.9
52.809
-53.7 %
5.1
—
0
40.084
3.9
40.084
-33.7 %
3.9
12.725
-76.3 %
1.2
-2.78
-0.3
-0.171
-0.02
7.183
-71 %
0.7
1.894
0.2
5.289
-70.7 %
0.5
0.106
50.079
2 178.63
91.2 %
100
2 064.45
94.8
114.18
99.3 %
5.2
—
0
60.454
2.8
60.454
44.3 %
2.8
53.725
248.8 %
2.5
-2.587
-0.1
-1.686
-0.08
24.796
80 %
1.1
6.764
0.3
18.032
79 %
0.8
0.361
50.012
1 139.43
-53.6 %
100
1 082.14
95
57.297
-50.2 %
5
—
0
41.893
3.7
41.893
-47.3 %
3.7
15.404
-56.7 %
1.4
-1.662
-0.1
-0.176
-0.02
13.779
-54.8 %
1.2
3.705
0.3
10.074
-54.3 %
0.9
0.201
50.002
2 454.12
152 %
100
2 339.03
95.3
115.1
138.6 %
4.7
—
0
79.544
3.2
79.544
116.2 %
3.2
35.555
210.5 %
1.4
-3.403
-0.1
-0.489
-0.02
30.46
240.4 %
1.2
8.43
0.3
22.055
234.4 %
0.9
0.44
50.12
973.98
-56.5 %
100
925.74
95
48.243
-58.7 %
5
—
0
36.793
3.8
36.793
-55.6 %
3.8
11.45
-66.2 %
1.2
-1.785
-0.2
-0.14
-0.01
8.949
-70.5 %
0.9
2.408
0.2
6.595
-70.2 %
0.7
0.132
50.116
2 236.82
91.8 %
100
2 120.03
94.8
116.79
109 %
5.2
—
0
82.873
3.7
82.873
110.7 %
3.7
33.918
104.7 %
1.5
-3.472
-0.2
-0.273
-0.01
30.314
115.2 %
1.4
8.264
0.4
22.128
116.2 %
1
0.441
50.189
1 166.04
-56.1 %
100
1 110.14
95.2
55.893
-49.8 %
4.8
—
0
39.327
3.4
39.327
-45.8 %
3.4
16.566
-57.2 %
1.4
-2.318
-0.2
-0.14
-0.01
14.088
-55.7 %
1.2
3.88
0.3
10.233
-56.6 %
0.9
0.206
49.784
2 656.94
136.3 %
100
2 545.68
95.8
111.26
143.4 %
4.2
—
0
72.51
2.7
72.51
131.6 %
2.7
38.748
169 %
1.5
-0.964
-0.04
-0.262
-0.01
31.81
154 %
1.2
7.701
0.3
23.593
144.5 %
0.9
0.45
52.398
1 124.43
-38.7 %
100
1 078.71
95.9
45.714
-44.5 %
4.1
—
0
31.309
2.8
31.309
-51.6 %
2.8
14.405
-18.5 %
1.3
-0.317
-0.03
-0.13
-0.01
12.523
16.6 %
1.1
2.723
0.2
9.648
23.5 %
0.9
0.179
53.755
1 834.68
100.8 %
100
1 752.27
95.5
82.409
95.8 %
4.5
—
0
64.737
3.5
64.737
94.3 %
3.5
17.672
101.4 %
1
-3.626
-0.2
-0.247
-0.01
10.739
83.1 %
0.6
3.056
0.2
7.813
95.5 %
0.4
0.159
49.231
913.76
-59 %
100
871.67
95.4
42.093
-55.3 %
4.6
—
0
33.318
3.6
33.318
-50.7 %
3.6
8.775
-67.1 %
1
-2.354
-0.3
-0.123
-0.01
5.866
-72.6 %
0.6
1.929
0.2
3.997
-74.7 %
0.4
0.081
49.227
2 227.89
149.3 %
100
2 133.62
95.8
94.265
150.6 %
4.2
—
0
67.597
3
67.597
118.3 %
3
26.668
300.6 %
1.2
-4.526
-0.2
-1.14
-0.05
21.419
600.2 %
1
5.443
0.2
15.782
730.2 %
0.7
0.311
50.693
893.57
-48 %
100
855.95
95.8
37.618
-53.6 %
4.2
—
0
30.961
3.5
30.961
-53.3 %
3.5
6.657
-54.9 %
0.7
-2.608
-0.3
-0.996
-0.1
3.059
-70.1 %
0.3
1.278
0.1
1.901
-74 %
0.2
0.037
50.87
1 717.48
96.2 %
100
1 636.41
95.3
81.079
98.7 %
4.7
—
0
66.309
3.9
66.309
97.7 %
3.9
14.77
103.1 %
0.9
-3.4
-0.2
-0.345
-0.02
10.238
144.9 %
0.6
2.661
0.2
7.317
148.9 %
0.4
0.142
51.675
875.47
-56.9 %
100
834.65
95.3
40.81
-56.5 %
4.7
—
0
33.536
3.8
33.536
-46.8 %
3.8
7.274
-76.3 %
0.8
-2.386
-0.3
-0.177
-0.02
4.181
-60.7 %
0.5
1.25
0.1
2.94
-62.8 %
0.3
0.057
51.635
2 033.03
163.5 %
100
1 939.29
95.4
93.737
165.5 %
4.6
—
0
63.064
3.1
63.064
110.2 %
3.1
30.673
489.9 %
1.5
-1.939
-0.1
—
0
10.645
267.1 %
0.5
2.678
0.1
7.905
276.4 %
0.4
0.152
51.954
771.6
-1.2 %
100
736.4
95.4
35.3
-9.5 %
4.6
—
0
30.1
3.9
30
-10.7 %
3.9
5.2
-3.7 %
0.7
-1.1
-0.1
-0.2
-0.03
2.9
-37 %
0.4
0.7
0.09
2.1
-38.2 %
0.3
0.04
52
781.3
13.1 %
100
742.3
95
39
9.2 %
5
—
0
33.6
4.3
33.6
9.8 %
4.3
5.4
8 %
0.7
-0.5
-0.06
-0.2
-0.03
4.6
24.3 %
0.6
1.2
0.2
3.4
30.8 %
0.4
0.07
51.8
690.8
-7 %
100
655.1
94.8
35.7
-9.6 %
5.2
—
0
30.6
4.4
30.6
-10.8 %
4.4
5
-5.7 %
0.7
-0.8
-0.1
-0.3
-0.04
3.7
12.1 %
0.5
1.1
0.2
2.6
4 %
0.4
0.05
51.8
742.5
9.1 %
100
702.9
94.7
39.5
10 %
5.3
—
0
34.3
4.6
34.3
9.6 %
4.6
5.3
17.8 %
0.7
-0.8
-0.1
-0.6
-0.08
3.3
106.2 %
0.4
0.9
0.1
2.5
78.6 %
0.3
0.05
51.8
680.8
10.6 %
100
645
94.7
35.9
6.5 %
5.3
—
0
31.4
4.6
31.3
14.2 %
4.6
4.5
-27.4 %
0.7
-0.9
-0.1
-0.1
-0.01
1.6
-72.9 %
0.2
0.2
0.03
1.4
-66.7 %
0.2
0.03
52.1
615.4
8.1 %
100
581.8
94.5
33.7
1.5 %
5.5
—
0
27.4
4.5
27.4
3.4 %
4.5
6.2
-6.1 %
1
-0.2
-0.03
-0.1
-0.02
5.9
-9.2 %
1
1.7
0.3
4.2
-4.5 %
0.7
0.08
52
569.1
-7.9 %
100
536
94.2
33.2
-11.7 %
5.8
—
0
26.6
4.7
26.5
-0.7 %
4.7
6.6
-39.4 %
1.2
-0.9
-0.2
-0.1
-0.02
6.5
-24.4 %
1.1
2
0.4
4.4
-31.3 %
0.8
0.08
52.4
617.6
22.9 %
100
579.9
93.9
37.6
20.1 %
6.1
—
0
26.7
4.3
26.7
10.8 %
4.3
10.9
51.4 %
1.8
-1.4
-0.2
-0.1
-0.02
8.6
38.7 %
1.4
2.3
0.4
6.4
48.8 %
1
0.12
52.4
502.4
-2 %
100
471.1
93.8
31.3
1.3 %
6.2
—
0
24
4.8
24.1
11.6 %
4.8
7.2
-23.4 %
1.4
-1
-0.2
-0.1
-0.02
6.2
-26.2 %
1.2
1.9
0.4
4.3
-47.6 %
0.9
0.09
52.4
512.6
18.9 %
100
481.6
94
30.9
20.7 %
6
—
0
21.5
4.2
21.6
8.5 %
4.2
9.4
64.9 %
1.8
-0.1
-0.02
-0.1
-0.02
8.4
61.5 %
1.6
2.9
0.6
8.2
156.2 %
1.6
0.15
52.2
431
—
100
405.4
94.1
25.6
—
5.9
—
0
19.8
4.6
19.9
—
4.6
5.7
—
1.3
-0.4
-0.09
-0.1
-0.02
5.2
—
1.2
2.4
0.6
3.2
—
0.7
0.05
52.1