Sesa Statements
SE
Data from Sesa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
18 Dec, 2024
Sesa Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
767.98
-54.3 %
100
566.48
73.8
201.5
-50.1 %
26.2
—
0
157.2
20.5
170.32
-48.9 %
22.2
31.179
-56 %
4.1
-0.916
-0.1
—
0
30.263
-50.3 %
3.9
7.695
1
21.245
-46 %
2.8
1.376
15.444
1 681.62
89.9 %
100
1 277.44
76
404.18
79.7 %
24
—
0
299.23
17.8
333.37
84.4 %
19.8
70.808
60.3 %
4.2
-7.85
-0.5
-2.569
-0.2
60.918
68.4 %
3.6
19.448
1.2
39.317
51.6 %
2.3
2.537
15.495
885.46
-40.3 %
100
660.49
74.6
224.98
-40 %
25.4
—
0
166.23
18.8
180.79
-41.1 %
20.4
44.182
-34.9 %
5
-8.014
-0.9
—
0
36.168
-40.6 %
4.1
9.14
1
25.94
-33.4 %
2.9
1.673
15.502
1 482.86
93.2 %
100
1 108.15
74.7
374.71
97.7 %
25.3
—
0
275.85
18.6
306.85
99 %
20.7
67.859
92.2 %
4.6
-6.322
-0.4
-0.725
-0.05
60.906
90.3 %
4.1
19.318
1.3
38.952
77.3 %
2.6
2.514
15.495
767.49
-51.1 %
100
578
75.3
189.49
-46.7 %
24.7
—
0
141.85
18.5
154.18
-44.5 %
20.1
35.309
-54.7 %
4.6
-3.297
-0.4
—
0
32.012
-54 %
4.2
8.772
1.1
21.971
-51.9 %
2.9
1.426
15.406
1 568.93
83.3 %
100
1 213.42
77.3
355.51
89.6 %
22.7
—
0
254.29
16.2
277.6
96.1 %
17.7
77.909
69.3 %
5
-4.669
-0.3
-5.823
-0.4
69.518
68.6 %
4.4
20.434
1.3
45.705
59.9 %
2.9
2.95
15.495
855.89
-34.1 %
100
668.35
78.1
187.54
-39.6 %
21.9
—
0
135.25
15.8
141.53
-43 %
16.5
46.009
-26.4 %
5.4
-4.781
-0.6
—
0
41.228
-29.8 %
4.8
10.809
1.3
28.585
-26.2 %
3.3
1.85
15.454
1 298.77
95.7 %
100
988.16
76.1
310.61
93.2 %
23.9
—
0
226.22
17.4
248.09
94.4 %
19.1
62.516
88.9 %
4.8
-2.273
-0.2
-1.621
-0.1
58.761
90.5 %
4.5
17.628
1.4
38.748
86.7 %
3
2.501
15.495
663.72
-50.4 %
100
502.98
75.8
160.74
-46.6 %
24.2
—
0
118.93
17.9
127.65
-46.7 %
19.2
33.09
-46.5 %
5
-2.247
-0.3
—
0
30.843
-50.1 %
4.6
8.458
1.3
20.749
-50.3 %
3.1
1.343
15.454
1 337.82
87.3 %
100
1 036.55
77.5
301.27
99.9 %
22.5
—
0
218.63
16.3
239.4
113.3 %
17.9
61.871
60.7 %
4.6
-0.028
-0.002
-1.878
-0.1
61.757
66.3 %
4.6
17.106
1.3
41.708
70.6 %
3.1
2.691
15.499
714.34
-30.3 %
100
563.62
78.9
150.72
-38 %
21.1
—
0
106.1
14.9
112.22
-42.3 %
15.7
38.505
-20.7 %
5.4
-1.378
-0.2
—
0
37.127
-21.6 %
5.2
10.947
1.5
24.451
-23.1 %
3.4
1.58
15.472
1 024.78
87.1 %
100
781.84
76.3
242.94
93.3 %
23.7
—
0
178.69
17.4
194.35
97.8 %
19
48.585
77.4 %
4.7
-1.381
-0.1
-1.825
-0.2
47.326
81.4 %
4.6
13.358
1.3
31.811
85.1 %
3.1
2.054
15.49
547.78
-51.9 %
100
422.12
77.1
125.66
-46.9 %
22.9
—
0
91.746
16.7
98.276
-47.8 %
17.9
27.384
-43.3 %
5
-0.323
-0.06
-0.976
-0.2
26.085
-44 %
4.8
7.55
1.4
17.187
-43.6 %
3.1
1.114
15.433
1 139.3
77.9 %
100
902.78
79.2
236.51
95.6 %
20.8
—
0
171.47
15.1
188.22
102.9 %
16.5
48.291
71.5 %
4.2
0.202
0.02
-1.939
-0.2
46.54
64.9 %
4.1
14.146
1.2
30.455
68.2 %
2.7
1.965
15.497
640.57
-27.5 %
100
519.63
81.1
120.94
-38.2 %
18.9
—
0
86.512
13.5
92.787
-42.4 %
14.5
28.153
-18.4 %
4.4
-0.342
-0.05
0.414
0.06
28.225
-17.7 %
4.4
8.703
1.4
18.108
-17 %
2.8
1.158
15.632
883.16
82.4 %
100
687.49
77.8
195.67
98.7 %
22.2
—
0
145.98
16.5
161.17
104.4 %
18.2
34.505
75.9 %
3.9
0.052
0.006
-1.491
-0.2
34.286
84.1 %
3.9
9.894
1.1
21.817
84.2 %
2.5
1.409
15.484
484.17
-51.5 %
100
385.71
79.7
98.46
-46.4 %
20.3
—
0
73.487
15.2
78.847
-46.8 %
16.3
19.613
-44.8 %
4.1
-0.112
-0.02
-0.882
-0.2
18.619
-45.6 %
3.8
5.441
1.1
11.844
-46 %
2.4
0.769
15.407
997.68
74.6 %
100
813.98
81.6
183.7
89.3 %
18.4
—
0
137.27
13.8
148.15
96.1 %
14.8
35.552
65.7 %
3.6
-0.18
-0.02
-1.727
-0.2
34.224
64.5 %
3.4
10.112
1
21.914
72.8 %
2.2
1.414
15.495
571.32
-25.3 %
100
474.3
83
97.021
-35.2 %
17
—
0
70.965
12.4
75.564
-38 %
13.2
21.457
-22.7 %
3.8
-0.088
-0.02
-0.56
-0.1
20.809
-19.9 %
3.6
6.358
1.1
12.682
-20.7 %
2.2
0.818
15.495
764.96
74.7 %
100
615.24
80.4
149.72
86.1 %
19.6
—
0
111.5
14.6
121.95
89.1 %
15.9
27.766
74.3 %
3.6
-0.77
-0.1
-1.029
-0.1
25.967
75.3 %
3.4
7.891
1
16
75.4 %
2.1
1.033
15.495
437.75
-51.1 %
100
357.32
81.6
80.435
-47.1 %
18.4
—
0
60.449
13.8
64.507
-46.6 %
14.7
15.928
-49 %
3.6
-0.499
-0.1
-0.613
-0.1
14.816
-48.3 %
3.4
4.602
1.1
9.122
-47.2 %
2.1
0.591
15.429
896.08
39.2 %
100
743.93
83
152.15
18.2 %
17
—
0
117.05
13.1
120.91
12.7 %
13.5
31.241
45.6 %
3.5
-0.644
-0.07
-1.932
-0.2
28.68
46 %
3.2
9.002
1
17.288
44.1 %
1.9
1.116
15.495
643.77
85.2 %
100
515.02
80
128.75
89.9 %
20
—
0
104.9
16.3
107.28
91.2 %
16.7
21.462
83.4 %
3.3
-0.94
-0.1
-0.884
-0.1
19.638
85.3 %
3.1
5.954
0.9
11.996
87.4 %
1.9
0.774
15.495
347.7
-18 %
100
279.9
80.5
67.8
-3.8 %
19.5
—
0
53.4
15.4
56.1
1.1 %
16.1
11.7
-22 %
3.4
-0.5
-0.1
-0.6
-0.2
10.6
-27.4 %
3
3.3
0.9
6.4
-31.2 %
1.8
0.42
15.5
423.9
34.7 %
100
353.4
83.4
70.5
34.3 %
16.6
—
0
53.8
12.7
55.5
31.2 %
13.1
15
47.1 %
3.5
0.1
0.02
-0.4
-0.09
14.6
60.4 %
3.4
4.5
1.1
9.3
69.1 %
2.2
0.6
15.5
314.7
-18.5 %
100
262.2
83.3
52.5
-10.1 %
16.7
—
0
40.9
13
42.3
-1.9 %
13.4
10.2
-33.3 %
3.2
-0.3
-0.1
-0.8
-0.3
9.1
-32.1 %
2.9
3.1
1
5.5
-34.5 %
1.7
0.36
15.5
386.3
31.6 %
100
327.9
84.9
58.4
21.7 %
15.1
—
0
42.9
11.1
43.1
10.8 %
11.2
15.3
66.3 %
4
-1.1
-0.3
-0.9
-0.2
13.4
67.5 %
3.5
4.3
1.1
8.4
71.4 %
2.2
0.55
15.3
293.5
-23.6 %
100
245.5
83.6
48
-10.4 %
16.4
—
0
36.1
12.3
38.9
0.5 %
13.3
9.2
-38.3 %
3.1
-0.5
-0.2
-0.7
-0.2
8
-38.9 %
2.7
2.8
1
4.9
-41 %
1.7
0.32
15.4
384
37.5 %
100
330.4
86
53.6
36.4 %
14
—
0
36.8
9.6
38.7
25.2 %
10.1
14.9
79.5 %
3.9
-1.8
-0.5
-1.1
-0.3
13.1
81.9 %
3.4
4.5
1.2
8.3
84.4 %
2.2
0.54
15.5
279.3
-10.2 %
100
240
85.9
39.3
-8.8 %
14.1
—
0
30.5
10.9
30.9
2.3 %
11.1
8.3
-35.7 %
3
-1.1
-0.4
-1.3
-0.5
7.2
-37.9 %
2.6
2.5
0.9
4.5
-36.6 %
1.6
0.29
15.5
311.1
20.1 %
100
268
86.1
43.1
10.5 %
13.9
—
0
27.5
8.8
30.2
-0.3 %
9.7
12.9
48.3 %
4.1
-1.3
-0.4
-1.2
-0.4
11.6
63.4 %
3.7
4.3
1.4
7.1
69 %
2.3
0.47
15.3
259.1
-17 %
100
220
84.9
39
-13.5 %
15.1
—
0
29.2
11.3
30.3
-6.5 %
11.7
8.7
-31 %
3.4
-1.6
-0.6
-1.2
-0.5
7.1
-33.6 %
2.7
2.6
1
4.2
-37.3 %
1.6
0.29
14.8
312.2
—
100
267.2
85.6
45.1
—
14.4
—
0
26.6
8.5
32.4
—
10.4
12.6
—
4
-3
-1
1.1
0.4
10.7
—
3.4
4.1
1.3
6.7
—
2.1
0.45
15.3