TXT e Statements
TX
TXT e Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.09
100
38.83
33.2
78.265
66.8
9.035
7.7
59.347
50.7
67.021
57.2
11.244
9.6
-0.14
-0.1
—
0
11.104
9.5
2.377
2
8.727
7.5
0.741
11.772
52.057
100
16.004
30.7
36.053
69.3
—
0
27.505
52.8
30.966
59.5
5.087
9.8
-1.077
-2.07
—
0
4.01
7.7
1
1.9
3.011
5.8
0.259
11.639
107.3
100
34.546
32.2
72.753
67.8
—
0
58.162
54.2
63.757
59.4
8.996
8.4
0.975
0.9
—
0
9.919
9.2
3.134
2.9
6.785
6.3
0.575
11.79
52.312
100
17.194
32.9
35.118
67.1
—
0
27.744
53
30.646
58.6
4.472
8.5
-0.439
-0.8
—
0
4.033
7.7
1.125
2.2
2.908
5.6
0.241
12.046
88.22
100
29.027
32.9
59.192
67.1
—
0
45.189
51.2
51.852
58.8
7.34
8.3
3.659
4.1
—
0
10.999
12.5
2.533
2.9
8.466
9.6
0.71
11.928
29.863
100
8.914
29.8
20.949
70.2
—
0
16.327
54.7
18.359
61.5
2.59
8.7
-0.259
-0.9
—
0
2.331
7.8
0.518
1.7
1.813
6.1
0.151
12.045
62.538
100
17.265
27.6
45.273
72.4
—
0
35.753
57.2
38.684
61.9
6.589
10.5
-1.372
-2.2
—
0
5.199
8.3
1.676
2.7
3.523
5.6
0.3
11.741
30.52
100
8.907
29.2
21.613
70.8
—
0
16.894
55.4
18.398
60.3
3.215
10.5
-0.287
-0.9
—
0
2.928
9.6
0.854
2.8
2.059
6.7
0.176
11.708
52.664
100
12.948
24.6
39.716
75.4
—
0
30.634
58.2
33.533
63.7
6.183
11.7
0.435
0.8
—
0
6.618
12.6
0.85
1.6
5.786
11
0.492
11.753
23.034
100
5.591
24.3
17.443
75.7
—
0
14.264
61.9
15.5
67.3
1.943
8.4
0.075
0.3
—
0
2.017
8.8
-0.043
-0.2
2.063
9
0.176
11.744
43.699
100
8.81
20.2
34.89
79.8
—
0
29.362
67.2
31.464
72
3.425
7.8
0.271
0.6
—
0
3.69
8.4
1.619
3.7
2.088
4.8
0.179
11.695
21.481
100
4.594
21.4
16.886
78.6
—
0
14.104
65.7
15.159
70.6
1.727
8
0.256
1.2
—
0
1.984
9.2
0.746
3.5
1.238
5.8
0.106
11.68
36.644
100
7.659
20.9
28.986
79.1
—
0
24.472
66.8
27.937
76.2
1.049
2.9
1.834
5
—
0
2.883
7.9
0.898
2.5
1.821
5
0.156
11.709
15.717
100
3.086
19.6
12.631
80.4
—
0
10.446
66.5
11.355
72.2
1.276
8.1
0.276
1.8
—
0
1.552
9.9
0.674
4.3
0.792
5
0.068
11.684
32.109
100
5.922
18.4
26.187
81.6
—
0
22.374
69.7
24.085
75
2.102
6.5
0.892
2.8
—
0
2.993
9.3
0.263
0.8
2.653
8.3
0.228
11.66
16.254
100
3.566
21.9
12.688
78.1
—
0
10.621
65.3
11.517
70.9
1.172
7.2
-0.672
-4.1
—
0
0.5
3.1
0.248
1.5
0.252
1.6
0.021
11.759
32.095
100
6.54
20.4
25.555
79.6
—
0
21.526
67.1
23.248
72.4
2.307
7.2
-3.028
-9.4
—
0
-0.721
-2.2
1.002
3.1
-1.77
-5.5
-0.15
11.787
15.538
100
3.917
25.2
11.622
74.8
—
0
9.124
58.7
10.636
68.5
0.985
6.3
0.346
2.2
—
0
1.331
8.6
0.356
2.3
0.934
6
0.078
12.049
26.996
100
4.53
16.8
22.466
83.2
—
0
19.839
73.5
21.218
78.6
1.248
4.6
1.791
6.6
—
0
3.036
11.2
0.865
3.2
2.085
7.7
0.179
11.656
11.885
100
2.215
18.6
9.669
81.4
—
0
8.267
69.6
8.942
75.2
0.728
6.1
1.278
10.8
—
0
2.006
16.9
0.581
4.9
1.425
12
0.123
11.593
20.951
100
3.979
19
16.972
81
—
0
15.279
72.9
16.325
77.9
0.647
3.1
-0.996
-4.8
—
0
-0.349
-1.7
-0.044
-0.2
-0.305
-1.5
-0.026
11.789
9.622
100
1.973
20.5
7.649
79.5
—
0
6.778
70.4
7.383
76.7
0.266
2.8
-0.098
-1.01
—
0
0.169
1.8
0.04
0.4
0.129
1.3
0.011
11.89
9.4
100
1.39
14.8
8
85.1
—
0
6.8
72.3
7.25
77.1
0.76
8.1
0.02
0.2
—
0
0.77
8.2
0.23
2.4
0.54
5.7
0.05
11.73
8.11
100
2.15
26.5
5.97
73.6
—
0
4.48
55.2
5.41
66.7
0.55
6.8
0.06
0.7
—
0
0.61
7.5
0.19
2.3
0.66
8.1
0.04
11.65
8.96
100
1.62
18.1
7.34
81.9
—
0
5.95
66.4
6.41
71.5
0.93
10.4
-0.17
-1.9
—
0
0.76
8.5
0.24
2.7
0.64
7.1
0.04
11.65
-9.71
100
-0.97
10
-8.74
90
—
0
-8.96
92.3
-8.45
87
-0.3
3.1
0.13
-1.3
—
0
-0.17
1.8
-0.09
0.9
1.61
-16.6
0.13
11.65
14.41
100
2.71
18.8
11.7
81.2
—
0
9.8
68
10.49
72.8
1.21
8.4
-0.09
-0.6
—
0
1.13
7.8
0.25
1.7
0.88
6.1
0.08
11.66
14.28
100
2.57
18
11.71
82
—
0
9.6
67.2
10.39
72.8
1.32
9.2
-0.02
-0.1
—
0
1.3
9.1
0.21
1.5
1.09
7.6
0.12
9.26
14.68
100
3.13
21.3
11.55
78.7
—
0
9.59
65.3
10.32
70.3
1.24
8.4
-0.07
-0.5
—
0
1.17
8
0.19
1.3
0.98
6.7
0.08
11.55
12.71
100
2.72
21.4
9.99
78.6
—
0
7.91
62.2
8.77
69
1.22
9.6
-0.07
-0.6
—
0
1.15
9
0.2
1.6
0.95
7.5
0.08
12.03
14
100
3.19
22.8
10.81
77.2
—
0
8.83
63.1
9.59
68.5
1.21
8.6
-0.07
-0.5
—
0
1.14
8.1
0.15
1.1
0.99
7.1
0.09
11.5
13.35
100
3.22
24.1
10.13
75.9
—
0
8.06
60.4
8.75
65.5
1.37
10.3
-0.16
-1.2
—
0
1.21
9.1
0.34
2.5
0.87
6.5
0.08
11.55