Wiit Statements
WI
Wiit Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
72.008
100
22.71
31.5
49.299
68.5
—
0
24.102
33.5
37.01
51.4
12.289
17.1
-3.78
-5.2
-0.19
-0.3
8.318
11.6
1.799
2.5
6.488
9
0.29
22.374
33.227
100
11.28
33.9
21.948
66.1
—
0
9.175
27.6
16.144
48.6
5.803
17.5
-1.217
-3.7
-0.695
-2.09
3.891
11.7
0.83
2.5
3.061
9.2
0.117
26.099
65.184
100
20.45
31.4
44.734
68.6
—
0
19.947
30.6
34.295
52.6
10.439
16
-4.093
-6.3
-0.093
-0.1
6.254
9.6
1.736
2.7
4.469
6.9
0.169
26.499
31.859
100
9.825
30.8
22.034
69.2
—
0
8.766
27.5
16.319
51.2
5.715
17.9
-1.897
-6
—
0
3.817
12
0.863
2.7
2.967
9.3
0.115
25.813
63.738
100
21.82
34.2
41.919
65.8
—
0
19.412
30.5
32.899
51.6
9.02
14.2
-3.497
-5.5
-0.096
-0.2
5.427
8.5
1.598
2.5
3.816
6
0.143
26.671
31.552
100
11.907
37.7
19.645
62.3
—
0
8.6
27.3
15.1
47.9
4.545
14.4
-1.75
-5.5
—
0
2.795
8.9
0.607
1.9
2.188
6.9
0.083
26.388
62.914
100
25.327
40.3
37.586
59.7
—
0
17.837
28.4
28.74
45.7
8.847
14.1
-4.278
-6.8
1.479
2.4
6.048
9.6
2.597
4.1
3.449
5.5
0.125
27.531
30.326
100
13.876
45.8
16.451
54.2
—
0
7.454
24.6
13.753
45.3
2.698
8.9
-1.562
-5.2
—
0
1.136
3.7
-0.47
-1.6
1.599
5.3
0.061
26.168
53.689
100
18.409
34.3
35.279
65.7
—
0
16.635
31
27.898
52
7.381
13.7
0.065
0.1
-2.047
-3.8
5.399
10.1
1.009
1.9
4.397
8.2
0.165
26.615
26.066
100
9.982
38.3
16.085
61.7
—
0
6.433
24.7
11.747
45.1
4.337
16.6
-0.8
-3.07
—
0
3.537
13.6
0.883
3.4
2.654
10.2
0.1
26.642
41.435
100
18.1
43.7
23.335
56.3
—
0
12.015
29
24.031
58
-0.697
-1.7
-2.603
-6.3
-0.377
-0.9
-3.676
-8.9
-0.354
-0.9
-3.485
-8.4
-0.138
25.336
17.795
100
6.474
36.4
11.322
63.6
—
0
3.866
21.7
8.236
46.3
3.085
17.3
-1.253
-7.04
—
0
1.833
10.3
0.671
3.8
1.571
8.8
0.06
26.22
34.939
100
12.884
36.9
22.055
63.1
—
0
8.991
25.7
16.259
46.5
5.795
16.6
-1.262
-3.6
-0.071
-0.2
4.462
12.8
1.55
4.4
2.504
7.2
0.094
26.507
17.682
100
6.894
39
10.788
61
—
0
3.34
18.9
7.183
40.6
3.605
20.4
-0.326
-1.8
—
0
3.28
18.5
0.591
3.3
2.689
15.2
0.108
24.936
29.076
100
13.806
47.5
15.269
52.5
—
0
6.942
23.9
14.441
49.7
0.828
2.8
-0.845
-2.9
-0.081
-0.3
-0.099
-0.3
0.552
1.9
-1.077
-3.7
-0.043
24.863
11.712
100
7.182
61.3
4.53
38.7
—
0
2.245
19.2
4.571
39
-0.041
-0.4
-0.231
-2
—
0
-0.272
-2.3
0.233
2
-0.053
-0.5
-0.002
29.16
23.019
100
8.54
37.1
14.478
62.9
—
0
6.2
26.9
10.275
44.6
4.204
18.3
-0.265
-1.2
-0.214
-0.9
3.724
16.2
0.601
2.6
2.671
11.6
0.106
25.201
11.138
100
4.681
42
6.457
58
—
0
2.458
22.1
4.158
37.3
2.299
20.6
-0.153
-1.4
—
0
2.146
19.3
0.431
3.9
1.715
15.4
0.067
25.678
18.978
100
6.936
36.5
12.042
63.5
—
0
4.8
25.3
8.799
46.4
3.243
17.1
-0.09
-0.5
-0.206
-1.08
2.94
15.5
0.513
2.7
2.185
11.5
0.856
2.552
8.843
100
2.411
27.3
6.432
72.7
—
0
1.741
19.7
3.442
38.9
2.99
33.8
-0.16
-1.8
—
0
2.83
32
0.367
4.2
2.463
27.8
0.953
2.583
14.748
100
6.294
42.7
8.454
57.3
—
0
3.444
23.3
6.471
43.9
1.983
13.4
0.091
0.6
-0.023
-0.2
2.051
13.9
-0.772
-5.2
2.823
19.1
1.093
2.583
7.466
100
4.071
54.5
3.395
45.5
—
0
1.245
16.7
2.706
36.3
0.689
9.2
0.073
1
—
0
0.761
10.2
-0.848
-11.4
1.61
21.6
0.622
2.587
14.331
100
6.327
44.1
8.004
55.9
—
0
2.561
17.9
5.392
37.6
2.612
18.2
-0.288
-2.01
—
0
2.324
16.2
0.362
2.5
1.961
13.7
0.745
2.634