Culti Statements
CU
Culti Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.142
100
5.866
52.6
5.276
47.4
—
0
3.457
31
4.794
43
0.482
4.3
0.024
0.2
-0.263
-2.4
0.18
1.6
0.281
2.5
0.134
1.2
0.049
2.726
12.364
100
6.363
51.5
6.001
48.5
—
0
2.983
24.1
4.218
34.1
1.783
14.4
-0.005
-0.04
-0.051
-0.4
1.657
13.4
0.26
2.1
1.317
10.6
0.43
3.063
10.75
100
4.771
44.4
5.979
55.6
—
0
3.276
30.5
4.492
41.8
1.487
13.8
0.029
0.3
-0.047
-0.4
1.399
13
0.53
4.9
0.76
7.1
0.245
3.095
11.878
100
4.966
41.8
6.913
58.2
—
0
3.189
26.8
4.317
36.3
2.596
21.9
0.04
0.3
-0.045
-0.4
2.515
21.2
0.518
4.4
1.712
14.4
0.554
3.089
9.096
100
4.048
44.5
5.048
55.5
—
0
2.761
30.4
3.809
41.9
1.239
13.6
0.002
0.02
-0.028
-0.3
1.144
12.6
0.394
4.3
0.623
6.8
0.201
3.095
9.021
100
4.119
45.7
4.902
54.3
—
0
1.948
21.6
2.761
30.6
2.14
23.7
-0.004
-0.04
-0.028
-0.3
2.027
22.5
0.595
6.6
1.314
14.6
0.425
3.095
4.508
100
1.895
42
2.613
58
—
0
1.72
38.2
2.416
53.6
0.197
4.4
-0.001
-0.03
-0.014
-0.3
0.102
2.3
0.08
1.8
0.039
0.9
0.013
3.095
5.421
100
2.809
51.8
2.612
48.2
—
0
1.631
30.1
2.1
38.7
0.512
9.4
-0.017
-0.3
—
0
0.496
9.1
0.177
3.3
0.3
5.5
0.097
3.095
3.609
100
2.017
55.9
1.592
44.1
—
0
1.185
32.8
1.529
42.4
0.063
1.7
0.002
0.05
—
0
0.065
1.8
0.038
1
0.027
0.8
0.009
3.095
3.459
100
2.033
58.8
1.426
41.2
—
0
1.174
33.9
1.519
43.9
-0.092
-2.7
0
0.009
0
-0.0003
-0.092
-2.7
-0.06
-1.7
-0.032
-0.9
-0.01
3.095
3.052
100
1.885
61.8
1.167
38.2
—
0
0.993
32.5
1.307
42.8
-0.14
-4.6
0
-0.004
-0.003
-0.1
-0.144
-4.7
-0.018
-0.6
-0.125
-4.1
-0.041
3.095