Grifal Statements
GR
Grifal Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.393
10.85
8.543
—
6.134
7.34
1.203
-0.449
—
0.754
0.184
0.57
0.05
11.398
18.311
100
10.78
58.9
7.532
41.1
—
0
5.598
30.6
6.716
36.7
0.816
4.5
-0.296
-1.6
—
0
0.52
2.8
0.21
1.1
0.311
1.7
0.027
11.398
18.564
100
11.401
61.4
7.163
38.6
—
0
5.468
29.5
6.674
36
0.489
2.6
-0.245
-1.3
—
0
0.244
1.3
0.123
0.7
0.121
0.7
0.011
11.398
13.79
100
8.507
61.7
5.283
38.3
—
0
4.763
34.5
5.97
43.3
-0.687
-5
-0.142
-1.03
—
0
-0.829
-6.01
-0.177
-1.3
-0.652
-4.7
-0.057
11.398
12.275
100
7.149
58.2
5.127
41.8
—
0
4.431
36.1
5.155
42
-0.028
-0.2
-0.119
-1
—
0
-0.148
-1.2
0.037
0.3
-0.184
-1.5
-0.016
11.398
9.013
100
5.291
58.7
3.722
41.3
—
0
3.209
35.6
4.031
44.7
-0.309
-3.4
-0.142
-1.6
—
0
-0.451
-5.005
-0.105
-1.2
-0.347
-3.8
-0.033
10.552
7.752
100
4.718
60.9
3.034
39.1
—
0
2.928
37.8
3.739
48.2
-0.705
-9.09
-0.087
-1.1
—
0
-0.791
-10.2
-0.192
-2.5
-0.599
-7.7
-0.057
10.552
8.887
100
5.102
57.4
3.785
42.6
—
0
3.019
34
3.802
42.8
-0.017
-0.2
-0.086
-1
—
0
-0.103
-1.2
-0.051
-0.6
-0.052
-0.6
-0.005
10.492
9.75
100
5.668
58.1
4.082
41.9
—
0
3.185
32.7
3.383
34.7
0.699
7.2
-0.099
-1.01
—
0
0.6
6.2
0.045
0.5
0.555
5.7
0.053
10.492
8.473
100
4.767
56.3
3.706
43.7
—
0
2.657
31.4
3.34
39.4
0.366
4.3
-0.099
-1.2
—
0
0.268
3.2
0.042
0.5
0.226
2.7
0.023
9.603
8.888
100
5.363
60.3
3.524
39.7
—
0
2.657
29.9
3.147
35.4
0.377
4.2
-0.126
-1.4
—
0
0.251
2.8
0.091
1
0.16
1.8
0.017
9.603