Fos Statements
FO
Fos Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.284
100
3.556
31.5
7.728
68.5
—
0
5.751
51
6.268
55.5
1.46
12.9
-0.099
-0.9
0.003
0.03
1.364
12.1
0.562
5
0.802
7.1
0.119
6.739
10.655
100
4.021
37.7
6.634
62.3
—
0
5.008
47
5.511
51.7
1.122
10.5
-0.088
-0.8
0.001
0.01
1.035
9.7
0.277
2.6
0.758
7.1
0.103
7.333
7.741
100
2.18
28.2
5.561
71.8
—
0
4.572
59.1
4.512
58.3
1.049
13.6
-0.063
-0.8
0.001
0.02
0.988
12.8
0.41
5.3
0.578
7.5
0.094
6.18
7.571
100
2.409
31.8
5.162
68.2
—
0
4.082
53.9
4.337
57.3
0.825
10.9
-0.079
-1.04
-0.004
-0.06
0.742
9.8
0.198
2.6
0.539
7.1
0.085
6.317
7.267
100
2.263
31.1
5.005
68.9
—
0
4.207
57.9
4.224
58.1
0.781
10.7
-0.062
-0.9
0.008
0.1
0.727
10
0.201
2.8
0.531
7.3
0.087
6.125
6.124
100
2.237
36.5
3.887
63.5
—
0
3.08
50.3
3.111
50.8
0.776
12.7
-0.089
-1.5
0.001
0.02
0.688
11.2
0.114
1.9
0.574
9.4
0.092
6.221
4.633
100
0.956
20.6
3.678
79.4
—
0
2.982
64.3
3.093
66.8
0.584
12.6
-0.082
-1.8
0
0.002
0.502
10.8
0.132
2.8
0.371
8
0.06
6.221
5.465
100
2.186
40
3.279
60
—
0
2.648
48.5
2.671
48.9
0.608
11.1
-0.085
-1.6
0
0.008
0.524
9.6
0.07
1.3
0.454
8.3
0.073
6.221
4.192
100
1.432
34.2
2.76
65.8
—
0
2.42
57.7
2.166
51.7
0.594
14.2
-0.073
-1.8
0.001
0.01
0.521
12.4
0.265
6.3
0.257
6.1
0.257
1
4.36
100
1.512
34.7
2.848
65.3
—
0
2.294
52.6
2.328
53.4
0.521
11.9
-0.182
-4.2
0.001
0.02
0.34
7.8
0.206
4.7
0.134
3.1
0.134
1
3.53
100
1.156
32.7
2.375
67.3
—
0
2.148
60.9
1.897
53.7
0.478
13.5
-0.047
-1.3
—
0
0.431
12.2
0.12
3.4
0.31
8.8
0.31
1